In: Accounting
Green Co. constructed a machine at a total cost of $60.90
million. Construction was completed at the end of 2017 and the
machine was placed in service at the beginning of 2018. The machine
was being depreciated over a 10-year life using the
sum-of-the-years’-digits method. The residual value is expected to
be $3.30 million. At the beginning of 2021, Green decided to change
to the straight-line method.
Required:
1. Ignoring income taxes, what journal entry(s)
should Green record relating to the machine for 2021?
2. Suppose Green has been using the straight-line
method and switches to the sum-of-the-years’-digits method.
Ignoring income taxes, what journal entry(s) should Green record
relating to the machine for 2021?
| 1. Sum of year digit method changed to Straight line method | ||||||||
| Cost of Machine = $60.90 Million | ||||||||
| Residual value = $3.30 milion | ||||||||
| Depriciable value = $57.6 1Million | ||||||||
| Depriciation as per Summ of year Digit Method = Depriciable value/total of Digits*Digit of the year | ||||||||
| Year | Digit | Depreciation | ||||||
| 2018 | 1 | 1.05 | ||||||
| 2019 | 2 | 2.09 | ||||||
| 2020 | 3 | 3.14 | ||||||
| 2021 | 4 | |||||||
| 2022 | 5 | |||||||
| 2023 | 6 | |||||||
| 2024 | 7 | |||||||
| 2025 | 8 | |||||||
| 2026 | 9 | |||||||
| 2027 | 10 | |||||||
| Total | 55 | 6.28 | ||||||
| Depreciable value at beginning of 2021 = $57.6 Million - 6.28Million = $51.32 million | ||||||||
| Remaining Life of Machine = 7 Years | ||||||||
| Now Depriciation for 2021 = $51.32 /7 = 7.33 Million | ||||||||
| Journal Entry | ||||||||
| Depreciation A/c Debit | 7.33 Million | |||||||
| Machine Account Credit | 7.33 Million | |||||||
| 2. If Straight line mmethod changed to Sum of year digit Method | |||||
| Depriciable Value of Machine = 57.6 Million | |||||
| Depriciation Per Year in SLM Method = 57.6/10 = 5.76 Million | |||||
| Depriciation upto 2020 = 5.76*3 = 17.28 | |||||
| Depriciable amount at beginning of 2021 = 57.6-17.28 = 40.32 | |||||
| Year | Digit | ||||
| 2021 | 1 | ||||
| 2022 | 2 | ||||
| 2023 | 3 | ||||
| 2024 | 4 | ||||
| 2025 | 5 | ||||
| 2026 | 6 | ||||
| 2027 | 7 | ||||
| 28 | |||||
| Depriciation for 2021 = 40.32*1/28= $1.44 Million | |||||
| Journal Entry | |||||
| Depriciation Account debit | 1.44 mimlliom | ||||
| Machine Account Credit | 1.44 mimlliom |