In: Finance
The Sisyphean Company has a bond outstanding with a face value
of $1000 that reaches maturity in 15 years. The bond certificate
indicates that the stated coupon rate for this bond is 8% and that
the coupon payments are to be made semiannually.
Assuming the appropriate YTM on the Sisyphean bond is 7.5%, then
the price that this bond trades for will be closest to:
Select one:
A. $1000
B. $1045
C. $957
D. $691
Value of Bond = PV of CFs from it.
| Period | CF | PF @3.75% | Disc CF |
| 1 | $ 40.00 | 0.9639 | $ 38.55 |
| 2 | $ 40.00 | 0.9290 | $ 37.16 |
| 3 | $ 40.00 | 0.8954 | $ 35.82 |
| 4 | $ 40.00 | 0.8631 | $ 34.52 |
| 5 | $ 40.00 | 0.8319 | $ 33.28 |
| 6 | $ 40.00 | 0.8018 | $ 32.07 |
| 7 | $ 40.00 | 0.7728 | $ 30.91 |
| 8 | $ 40.00 | 0.7449 | $ 29.80 |
| 9 | $ 40.00 | 0.7180 | $ 28.72 |
| 10 | $ 40.00 | 0.6920 | $ 27.68 |
| 11 | $ 40.00 | 0.6670 | $ 26.68 |
| 12 | $ 40.00 | 0.6429 | $ 25.72 |
| 13 | $ 40.00 | 0.6197 | $ 24.79 |
| 14 | $ 40.00 | 0.5973 | $ 23.89 |
| 15 | $ 40.00 | 0.5757 | $ 23.03 |
| 16 | $ 40.00 | 0.5549 | $ 22.19 |
| 17 | $ 40.00 | 0.5348 | $ 21.39 |
| 18 | $ 40.00 | 0.5155 | $ 20.62 |
| 19 | $ 40.00 | 0.4969 | $ 19.87 |
| 20 | $ 40.00 | 0.4789 | $ 19.16 |
| 21 | $ 40.00 | 0.4616 | $ 18.46 |
| 22 | $ 40.00 | 0.4449 | $ 17.80 |
| 23 | $ 40.00 | 0.4288 | $ 17.15 |
| 24 | $ 40.00 | 0.4133 | $ 16.53 |
| 25 | $ 40.00 | 0.3984 | $ 15.94 |
| 26 | $ 40.00 | 0.3840 | $ 15.36 |
| 27 | $ 40.00 | 0.3701 | $ 14.80 |
| 28 | $ 40.00 | 0.3567 | $ 14.27 |
| 29 | $ 40.00 | 0.3438 | $ 13.75 |
| 30 | $ 40.00 | 0.3314 | $ 13.26 |
| 30 | $1,000.00 | 0.3314 | $ 331.40 |
| Value of Bond | $1,044.57 |
Option B is correct.