Question

During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:

	Year 1			Year 2
Sales (@ $62 per unit)	$	992,000		$	1,612,000
Cost of goods sold (@ $36 per unit)		576,000			936,000
Gross margin		416,000			676,000
Selling and administrative expenses*		302,000			332,000
Net operating income	$	\114,000\		$	344,000

* $3 per unit variable; $254,000 fixed each year.

The company’s $36 unit product cost is computed as follows:

Direct materials	$	10
Direct labor		10
Variable manufacturing overhead		3
Fixed manufacturing overhead ($273,000 ÷ 21,000 units)		13
Absorption costing unit product cost	$	36

Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings.

Production and cost data for the first two years of operatons are:

	Year 1	Year 2
Units produced	21,000	21,000
Units sold	16,000	26,000

Required:

1. Using variable costing, what is the unit product cost for both years?

2. What is the variable costing net operating income in Year 1 and in Year 2?

3. Reconcile the absorption costing and the variable costing net operating income figures for each year.

• Required 3

Reconcile the absorption costing and the variable costing net operating income figures for each year. (Enter any losses or deductions as a negative value.)

	Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Year 2 Variable costing net operating income (loss) Absorption costing net operating income

Answer 1