Question
In: Accounting
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:
| Year 1 | Year 2 | ||||
| Sales (@ $61 per unit) | $ | 1,037,000 | $ | 1,647,000 | |
| Cost of goods sold (@ $38 per unit) | 646,000 | 1,026,000 | |||
| Gross margin | 391,000 | 621,000 | |||
| Selling and administrative expenses* | 300,000 | 330,000 | |||
| Net operating income | $ | \91,000\ | $ | 291,000 | |
* $3 per unit variable; $249,000 fixed each year.
The company’s $38 unit product cost is computed as follows:
| Direct materials | $ | 7 |
| Direct labor | 10 | |
| Variable manufacturing overhead | 2 | |
| Fixed manufacturing overhead ($418,000 ÷ 22,000 units) | 19 | |
| Absorption costing unit product cost | $ | 38 |
Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings.
Production and cost data for the first two years of operations are:
| Year 1 | Year 2 | |
| Units produced | 22,000 | 22,000 |
| Units sold | 17,000 | 27,000 |
Required:
1. Using variable costing, what is the unit product cost for both years?
2. What is the variable costing net operating income in Year 1 and in Year 2?
3. Reconcile the absorption costing and the variable costing net operating income figures for each year
Solutions
Expert Solution
1. Using variable costing, what is the unit product cost for both years?
| Direct material | 7 |
| Direct labour | 10 |
| Variable manufacturing overhead | 2 |
| Unit product cost | 19 |
2. What is the variable costing net operating income in Year 1 and in Year 2?
| Year 1 | Year 2 | |
| Sales | 1037000 | 1647000 |
| Variable cost of goods sold | 17000*19 = 323000 | 27000*19 = 513000 |
| Manufacturing margin | 714000 | 1134000 |
| Variable selling and administrative expense | 17000*3 = 51000 | 27000*3 = 81000 |
| Contribution margin | 663000 | 1053000 |
| Fixed cost | ||
| Fixed manufacturing overhead | 418000 | 418000 |
| Fixed selling and administrative expense | 249000 | 249000 |
| Net operating income | -4000 | 386000 |
3. Reconcile the absorption costing and the variable costing net operating income figures for each year
| Year 1 | Year 2 | |
| Variable costing net operating income | -4000 | 386000 |
| Add (less) Fixed manufacturing overhead deferred (released) in ending inventory | 5000*19 = 95000 | -95000 |
| Absorption Costing net operating income | 91000 | 291000 |
ekkarill92 answered 2 years agoRelated Solutions
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $63 per unit)
$
1,071,000
$
1,701,000
Cost of goods sold (@ $34 per unit)
578,000
918,000
Gross margin
493,000
783,000
Selling and administrative expenses*
300,000
330,000
Net operating income
$
193,000
$
453,000
* $3 per unit variable; $249,000 fixed each year.
The company’s $34 unit product cost is computed as follows:
Direct materials
$
6...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $61 per
unit)
$
915,000
$
1,525,000
Cost of goods
sold (@ $41 per unit)
615,000
1,025,000
Gross
margin
300,000
500,000
Selling and
administrative expenses*
292,000
322,000
Net operating
income
$
8,000
$
178,000
* $3 per unit variable; $247,000 fixed each year.
The company’s $41 unit product cost is computed as follows:
Direct materials
$
10...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $62 per unit)
$
992,000
$
1,612,000
Cost of goods sold (@ $38 per unit)
608,000
988,000
Gross margin
384,000
624,000
Selling and administrative expenses*
298,000
328,000
Net operating income
$
86,000
$
296,000
* $3 per unit variable; $250,000 fixed each year.
The company’s $38 unit product cost is computed as follows:
Direct materials
$
9...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $62 per unit)
$
1,054,000
$
1,674,000
Cost of goods sold (@ $35 per
unit)
595,000
945,000
Gross margin
459,000
729,000
Selling and administrative
expenses*
300,000
330,000
Net operating income
$
\159,000\
$
399,000
* $3 per unit variable; $249,000 fixed each year.
The company’s $35 unit product cost is computed as follows:
Direct
materials
$
6...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $60 per unit)
$
900,000
$
1,500,000
Cost of goods sold (@ $38 per unit)
570,000
950,000
Gross margin
330,000
550,000
Selling and administrative expenses*
294,000
324,000
Net operating income
$
36,000
$
226,000
* $3 per unit variable; $249,000 fixed each year.
The company’s $38 unit product cost is computed as follows:
Direct materials
$
8...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $63 per unit)
$
1,260,000
$
1,890,000
Cost of goods sold (@ $43 per unit)
860,000
1,290,000
Gross margin
400,000
600,000
Selling and administrative expenses*
314,000
344,000
Net operating income
$
86,000
$
256,000
* $3 per unit variable; $254,000 fixed each year.
The company’s $43 unit product cost is computed as follows:
Direct materials
$
9...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $62 per unit)
$
1,054,000
$
1,674,000
Cost of goods sold (@ $43 per unit)
731,000
1,161,000
Gross margin
323,000
513,000
Selling and administrative expenses*
299,000
329,000
Net operating income
$
24,000
$
184,000
* $3 per unit variable; $248,000 fixed each year.
The company’s $43 unit product cost is computed as follows:
Direct materials
$
9...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Sales (@ $62 per unit)
$
1,178,000
$
1,798,000
Cost of goods sold (@ $35 per unit)
665,000
1,015,000
Gross margin
513,000
783,000
Selling and administrative expenses*
312,000
342,000
Net operating income
$
201,000
$
441,000
* $3 per unit variable; $255,000 fixed each year.
The company’s $35 unit product cost is computed as follows:
Direct materials
$
6
Direct labor
12
Variable...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $63 per unit)
$
945,000
$
1,575,000
Cost of goods sold (@ $29 per
unit)
435,000
725,000
Gross margin
510,000
850,000
Selling and administrative
expenses*
297,000
327,000
Net operating income
$
\213,000\
$
523,000
* $3 per unit variable; $252,000 fixed each year.
The company’s $29 unit product cost is computed as follows:
Direct
materials
$
6...
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as...
During Heaton Company’s first two years of operations, it
reported absorption costing net operating income as follows:
Year 1
Year 2
Sales (@ $61 per unit)
$
1,220,000
$
1,830,000
Cost of goods sold (@ $37 per
unit)
740,000
1,110,000
Gross margin
480,000
720,000
Selling and administrative
expenses*
314,000
344,000
Net operating income
$
\166,000\
$
376,000
* $3 per unit variable; $254,000 fixed each year.
The company’s $37 unit product cost is computed as follows:
Direct
materials
$
6...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- 1 Please answer the following: a) Rank the following storage systems from slowest to fastest: a....
- Write a Python program that reads in an amount in cents and prints the dollar amount...
- Suppose you want your daughter’s college fund to contain $125,000 after 14 years. If you can...
- an investment pays 2600 per year for the first 7 years, 5200 per year for the...
- Portsmouth Company makes upholstered furniture. Its only variable cost is direct materials. The demand for the...
- C++ How would I sort my output to evaluate it by sorting the column by it's...
- A cake is shaped like a hemisphere of radius 2 with its base on the xy-plane....
ADVERTISEMENT