In: Accounting
Helix Corporation produces prefabricated flooring in a series of steps carried out in production departments. All of the material that is used in the first production department is added at the beginning of processing in that department. Data for May for the first production department follow: Percent Complete Units Materials Conversion Work in process inventory, May 1 5,000 100 % 40 % Work in process inventory, May 31 10,000 100 % 30 % Materials cost in work in process inventory, May 1 $ 1,500 Conversion cost in work in process inventory, May 1 $ 4,000 Units started into production 180,000 Units transferred to the next production department 175,000 Materials cost added during May $ 54,000 Conversion cost added during May $ 352,000
Solution:
Computation of Equivalent unit of Production - Weighted Average | |||
Particulars | Physical Units | Material | Conversion |
Unit completed & Transferred out | 175000 | 175000 | 175000 |
Closing WIP: | 10000 | ||
Material (100%) | 10000 | ||
Conversion (30%) | 3000 | ||
Equivalent units of production | 185000 | 185000 | 178000 |
Computation of Cost per equivalent unit of Production - Weighted Average | ||
Particulars | Material | Conversion |
Opening WIP | $1,500.00 | $4,000.00 |
Cost Added during June | $54,000.00 | $352,000.00 |
Total cost to be accounted for | $55,500.00 | $356,000.00 |
Equivalent units of production | 185000 | 178000 |
Cost per Equivalent unit | $0.30 | $2.00 |
Computation of Cost of ending WIP and units completed & transferred out - Weighted Average | |||
Particulars | Material | Conversion | Total |
Equivalent unit of Ending WIP | 10000 | 3000 | |
Cost per equivalent unit | $0.30 | $2.00 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $3,000 | $6,000 | $9,000 |
Units completed and transferred | 175000 | 175000 | |
Cost of units completed & Transferred (Unit completed * cost per equivalent unit) | $52,500 | $350,000 | $402,500 |
Production cost report - Weighted Average | |
Particulars | Amount |
Costs to be accounted for: | |
Cost of beginning WIP inventory | $5,500.00 |
Cost added to production | $406,000.00 |
Total Cost to be accounted for | $411,500.00 |
Costs accounted for as follows: | |
Cost of unit transferred out | $402,500 |
Ending WIP: | |
Material | $3,000 |
Converison | $6,000 |
Total cost accounted for | $411,500 |