In: Accounting
Helix Corporation produces prefabricated flooring in a series of steps carried out in production departments. All of the material that is used in the first production department is added at the beginning of processing in that department. Data for May for the first production department follow: Percent Complete Units Materials Conversion Work in process inventory, May 1 74,000 65 % 30 % Work in process inventory, May 31 54,000 40 % 20 % Materials cost in work in process inventory, May 1 $ 58,800 Conversion cost in work in process inventory, May 1 $ 17,500 Units started into production 262,400 Units transferred to the next production department 282,400 Materials cost added during May $ 400,240 Conversion cost added during May $ 252,244
1) Assume that the company uses the weighted-average method of
accounting for units and costs. Determine the equivalent units for
May for the first process.
2) Compute the costs per equivalent unit for May for the first process. (Round your answers to 2 decimal places.)
3) Determine the total cost of ending work in process inventory and the total cost of units transferred to the next process in May. (Round your intermediate calculations to 2 decimal places.)
Requirement 1
Units |
||
Reconciliation of Units |
||
A |
Opening WIP |
74,000 |
B |
Introduced |
262,400 |
C=A+B |
TOTAL |
336,400 |
D |
Transferred |
282,400 |
E=C-D |
Closing WIP |
54,000 |
Statement of Equivalent Units |
||||||
Material |
Conversion Cost |
|||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
||
Transferred |
282,400 |
100% |
282,400 |
100% |
282,400 |
|
Closing WIP |
54,000 |
100% |
54,000 |
20% |
10,800 |
|
Total |
336,400 |
Total |
336,400 |
Total |
293,200 |
Material |
Conversion |
|
Equivalent Units of Production |
336,400 |
293,200 |
Requirement 2
Cost per Equivalent Units |
|||
COST |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 58,800 |
$ 17,500 |
$ 76,300 |
Cost incurred during period |
$ 400,240 |
$ 252,244 |
$ 652,484 |
Total Cost to be accounted for |
$ 459,040 |
$ 269,744 |
$ 728,784 |
Total Equivalent Units |
336,400 |
293,200 |
|
Cost per Equivalent Units |
$ 1.36 |
$ 0.92 |
Material |
Conversion |
|
Cost per equivalent Unit |
$ 1.36 |
$ 0.92 |
Requirement 3
Statement of cost |
|||||
Cost |
Equivalent Cost/unit |
Ending WIP |
Transferred |
||
Units |
Cost Allocated |
Units |
Cost Allocated |
||
Material |
$ 1.36 |
54,000 |
$ 73,440 |
282,400 |
$ 385,600 |
Conversion Cost |
$ 0.92 |
10,800 |
$ 9,936 |
282,400 |
$ 259,808 |
TOTAL |
$ 728,784 |
TOTAL |
$ 83,376 |
TOTAL |
$ 645,408 |
Material |
Conversion |
Total |
|
Units Completed |
$ 385,600 |
$ 259,808 |
$ 645,408 |
Ending Inventory |
$ 73,440 |
$ 9,936 |
$ 83,376 |
Total Cost Accounted for |
$ 459,040 |
$ 269,744 |
$ 728,784 |
If any answer does not match please leave a comment so that I can help.
Alternate solution for requirement 3
Statement of cost |
|||||
Cost |
Equivalent Cost/unit |
Ending WIP |
Transferred |
||
Units |
Cost Allocated |
Units |
Cost Allocated |
||
Material |
$ 1.36 |
54,000 |
$ 74,976 |
282,400 |
$ 384,064 |
Conversion Cost |
$ 0.92 |
10,800 |
$ 9,936 |
282,400 |
$ 259,808 |
TOTAL |
$ 728,784 |
TOTAL |
$ 84,912 |
TOTAL |
$ 643,872 |
Material |
Conversion |
Total |
|
Units Completed |
$ 384,064 |
$ 259,808 |
$ 643,872 |
Ending Inventory |
$ 74,976 |
$ 9,936 |
$ 84,912 |
Total Cost Accounted for |
$ 459,040 |
$ 269,744 |
$ 728,784 |