In: Finance
Category |
Prior year |
Current year |
Accounts payable |
41,400 |
45,000 |
Accounts receivable |
115,200 |
122,400 |
Accruals |
16,200 |
13,500 |
Additional paid in capital |
200,000 |
216,660 |
Cash |
??? |
??? |
Common Stock @ par value |
37,600 |
42,000 |
COGS |
131,400 |
178,722.00 |
Depreciation expense |
21,600 |
22,610.00 |
Interest expense |
16,200 |
16,173.00 |
Inventories |
111,600 |
115,200 |
Long-term debt |
135,000 |
138,719.00 |
Net fixed assets |
375,126.00 |
399,600 |
Notes payable |
59,400 |
64,800 |
Operating expenses (excl. depr.) |
50,400 |
69,866.00 |
Retained earnings |
122,400 |
136,800 |
Sales |
255,600 |
337,317.00 |
Taxes |
9,900 |
18,792.00 |
What is the current year's return on assets (ROA)?
Return on assets = net income/ total assets
Total assets equals total liabilities and equity:
Account | Current year |
Liabilities and equity | |
Accounts payable | $ 45,000 |
Accruals | $ 13,500 |
Additional paid in capital | $ 216,660 |
Common stock | $ 42,000 |
Current portion of LT debt | |
Long term debt | $ 138,719 |
Note payable | $ 64,800 |
Retained earnings | $ 136,800 |
Total | $ 657,479 |
Net income: | |
Sales | 337,317 |
Expenses: | |
COGS | (178,722) |
Depreciation | (22,610) |
Interest | (16,173) |
Operating expenses | (69,866) |
Taxes | (18,792) |
Net income | 31,154 |
/ total assets | $ 657,479 |
Return on assets | 4.74% |
Return on assets is 4.74%