In: Accounting
|
|
|
|
|
Answer:
(a) |
Sales ($59,500 + $16,000 + $56,000) |
$ 131,500 |
Joint costs |
(100,100) |
|
Net income |
$ 31,400 |
(b) |
Sales ($190,700 + $34,700 + $215,400) |
$ 440,800 |
Joint costs |
(100,100) |
|
Additional costs ($100,700 + $29,700 + $149,600) |
(280,000) |
|
Net income |
$ 60,700 |
(c) |
||||
Product 10 |
Product 12 |
Product 14 |
||
Incremental revenue(1) |
$ 131,200 |
$ 18,700 |
$ 159,400 |
|
Incremental costs |
(100,700) |
(29,700) |
(149,600) |
|
Incremental profit (loss) |
$ 30,500 |
$(11,000) |
$ 9,800 |
(1)Sales value after further processing – Sales value @ split-off point
Products 10 and 14 should be processed further and product 12 should be sold at the split-off point.
(d) |
Sales ($190,700 + $34,700 + $215,400) |
$ 440,800 |
Joint costs |
(100,100) |
|
Additional costs ($100,700 + $149,600) |
(250,300) |
|
Net income |
$ 90,400 |
Net income is $29,700 ($90,400 – $60,700) higher in (d) than in (b) because product 12 is not processed further, thereby increasing overall profit $29,700.