In: Accounting
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||
| solution a: | ||||
| Computation of net Income if all products sold at split off point | ||||
| Product 10 | Product 12 | Product 14 | Total | |
| Sale value at Split off point | $60,000 | $15,000 | $55,000 | $1,30,000 |
| Less : common process cost | $1,00,000 | |||
| Total Net income | $30,000 |
| Solution b: | ||||
| Computation of net Income if all products sold after further process | ||||
| Product 10 | Product 12 | Product 14 | Total | |
| sale value after further processed | $1,90,000 | $35,000 | $2,15,000 | $4,40,000 |
| Less : cost to process further | $1,00,000 | $30,000 | $1,50,000 | $2,80,000 |
| Less : common process cost | $1,00,000 | |||
| Total Net income | $60,000 |
| Solution c: | ||||
| Computation of Incremental Profit (Loss) and taking decision | ||||
| Product 10 | Product 12 | Product 14 | Total | |
| Sale value after further processed | $1,90,000 | $35,000 | $2,15,000 | $4,40,000 |
| Less : cost to process further | $1,00,000 | $30,000 | $1,50,000 | $2,80,000 |
| Less: Sales Value at split off point | $60,000 | $15,000 | $55,000 | $1,30,000 |
| Incremental Profit/ (Loss) | $30,000 | -$10,000 | $10,000 | $30,000 |
| Decision | Process Further | Sell at split off point | Process Further |
| solution d: | ||||
| Computation of net Income as per decision | ||||
| Product 10 | Product 12 | Product 14 | Total | |
| Sale value as per decision | $1,90,000 | $15,000 | $2,15,000 | $4,20,000 |
| Less : cost to process further | $1,00,000 | $1,50,000 | $2,50,000 | |
| Less : common process cost | $1,00,000 | |||
| Total Net income | $70,000 |
| Yes, net income is increasing by ($70000 -$60000=) $10,000 |