In: Accounting
Stahl Inc. produces three separate products from a common process costing $100,800. Each of the products can be sold at the split-off point or can be processed further and then sold for a higher price. Shown below are cost and selling price data for a recent period.
Sales
Value at Split-Off Point |
Cost
to Process Further |
Sales
Value after Further Processing |
|||||||||||
Product 10 | $60,400 | $100,600 | $190,000 | ||||||||||
Product 12 | 15,600 | 30,100 | 35,400 | ||||||||||
Product 14 | 55,500 | 150,800 | 214,500 |
(a)
Determine total net income if all products are sold at the split-off point.
Net income | $Type your answer here |
b. Determine total net income if all products are sold after further processing
c. calculate incremental profit/loss and determine which products should be sold at the split-off point and which should be processed further
product 10
product 12
product 14
d. Determine total net income using the results from previous part
Solution:-
(a) total net income if all products are sold at the split-off point = $ ( 60,400 + 15,600 + 55,500 - 100,800 )
= $ 30,700
(b) total net income if all products are sold after further processing = $ ( 190,000 + 35,400 + 214,500 - 100,600 - 30,100 - 150,800 - 100,800 )
= $ 57,600
( c ) calculate incremental profit/loss and determine which products should be sold at the split-off point and which should be processed further
product 10 - sales after further processing because in this we will be benefitted.
if sold before processing then sales value = $ 60,400
if sold after processing then profit = $ 190,000 - $ 100,600 = $ 89,400
Incremental profit = $ 89,400 - $ 60,400 = $ 29,000
Product 12 -
if sold before processing amount realise = $ 15,600
if sold after processing amount realised = $ 35,400 - 30,100 = $ 5,300
so it must be sold before processing at split off
Incremental Loss = $ 5,300 - $ 15,600 = ($ 10,400 )
product 14
if sold at split off point amount realised = $ 55,500
if sold after processing amount realised = $ 214,500 - $ 150,800 = $ 63,700
so it must be sold after processing
Incremental profit = $ 63,700 - $ 55,500 = $ 8,200
( d ) total net income using the results from previous part = $ ( 89,400 + 15,600 + 63,700 - 100,800 )
= $ 67,900