In: Accounting
Athletic World began October with merchandise inventory of 95 crates of vitamins that cost a total of $3,800. During the month, Athletic World purchased and sold merchandise on account as follows:
Oct. 5 |
Purchase |
155 |
crates @ |
$71 |
each |
13 |
Sale |
180 |
crates @ |
$102 |
each |
18 |
Purchase |
193 |
crates @ |
$75 |
each |
26 |
Sale |
200 |
crates @ |
$118 |
each |
Begin by computing the cost of goods sold and cost of ending merchandise inventory using the FIFO inventory costing method. Enter the transactions in chronological order, calculating new inventory on hand balances after each transaction. Once all of the transactions have been entered into the perpetual record, calculate the quantity and total cost of merchandise inventory purchased, sold, and on hand at the end of the period. (Enter the oldest inventory layers first.)
Requirement 1. Prepare a perpetual inventory record, using the FIFO inventory costing method, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit.
2. |
Prepare a perpetual inventory record, using the LIFO inventory costing method, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. |
3. |
Prepare a perpetual inventory record, using the weighted-average inventory costing method, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. (Round weighted-average cost per unit to the nearest cent and all other amounts to the nearest dollar.) |
4. |
If the business wanted to pay the least amount of income taxes possible, which method would it choose? |
Purchases |
Cost of Goods Sold |
Inventory on Hand |
|||||||
Unit |
Total |
Unit |
Total |
Unit |
Total |
||||
Date |
Quantity |
Cost |
Cost |
Quantity |
Cost |
Cost |
Quantity |
Cost |
Cost |
Oct. 1 |
|||||||||
5 |
|||||||||
13 |
|||||||||
18 |
|||||||||
26 |
|||||||||
Totals |
Ans. | Rate for beginning inventory = Total cost / Quantity | |||||||||
$3,800 / 95 | ||||||||||
$40 | ||||||||||
Ans. 1 | Perpetual FIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Oct | 95 | $40.00 | $3,800 | 95 | $40.00 | $3,800 | ||||
5-Oct | 155 | $71.00 | $11,005 | 95 | $40.00 | $3,800 | ||||
155 | $71.00 | $11,005 | ||||||||
13-Oct | 95 | $40.00 | $3,800 | |||||||
85 | $71.00 | $6,035 | 70 | $71.00 | $4,970 | |||||
18-Oct | 193 | $75.00 | $14,475 | 70 | $71.00 | $4,970 | ||||
193 | $75.00 | $14,475 | ||||||||
26-Oct | 70 | $71.00 | $4,970 | |||||||
130 | $75.00 | $9,750 | 63 | $75.00 | $4,725 | |||||
Total | Cost of goods sold | $24,555 | Ending inventory | $4,725 | ||||||
*In FIFO method the units that have purchased first, are released the first one and the ending inventory | ||||||||||
units remain from the last purchases. | ||||||||||
Ans. 2 | LIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Oct | 95 | $40.00 | $3,800 | 95 | $40.00 | $3,800 | ||||
5-Oct | 155 | $71.00 | $11,005 | 95 | $40.00 | $3,800 | ||||
155 | $71.00 | $11,005 | ||||||||
13-Oct | 155 | $71.00 | $11,005 | |||||||
25 | $40.00 | $1,000 | 70 | $40.00 | $2,800 | |||||
18-Oct | 193 | $75.00 | $14,475 | 70 | $40.00 | $2,800 | ||||
193 | $75.00 | $14,475 | ||||||||
26-Oct | 193 | $75.00 | $14,475 | |||||||
7 | $40.00 | $280 | 63 | $40.00 | $2,520 | |||||
Total | Cost of goods sold | $26,760 | Ending inventory | $2,520 | ||||||
*In LIFO method the units that have purchased last, are released the first one and the ending inventory | ||||||||||
units remain from the first purchases. | ||||||||||
Ans. 3 | Weighted Average | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Oct | 95 | $40.00 | $3,800 | 95 | $40.00 | $3,800 | ||||
5-Oct | 155 | $71.00 | $11,005 | 250 | $59.22 | $14,805 | ||||
13-Oct | 180 | $59.22 | $10,660 | 70 | $59.22 | $4,145 | ||||
18-Oct | 193 | $75.00 | $14,475 | 263 | $70.80 | $18,620 | ||||
26-Oct | 200 | $70.80 | $14,160 | 63 | $70.80 | 4460 | ||||
Total | Cost of goods sold | $24,820 | Ending inventory | $4,460 | ||||||
*Weighted average rate is calculated by using the formula of (Total available balance / Total units available). | ||||||||||
Ans. 4 | LIFO inventory method should be choosen by the company. | |||||||||
The cost of goods sold under LIFO inventory method is highest so it would provide the lowest gross margin. | ||||||||||
As a result LIFO method yields the lowest net income. Thus, the income tax will be calculated on the lowest | ||||||||||
income, hence it would be lowest. | ||||||||||