In: Accounting
Athletic world began October with merchandise inventory of 72 crates of vitamins that cost a total of $3600 During the month Athletic world purchased and sold merchandise on account as follows
Data Table
Oct 5th Purchase 120 crates @ 78 each
13 Sale 130 crates @ 98 each
18 Purchase 124 crates @ 90 each
26 Sale 130 crates @ 102 each
Prepare a perpetual inventory record, using the FIFO inventory costingmethod, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. |
|
2. |
Prepare a perpetual inventory record, using the LIFO inventory costingmethod, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. |
3. |
Prepare a perpetual inventory record, using the weighted-average inventory costing method, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. (Round weighted-average cost per unit to the nearest cent and all other amounts to the nearest dollar.) |
4. |
If the business wanted to pay the least amount of income taxes possible, which method would it choose? |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||||||
Part 1: | FIFO | |||||||||
Purchase | Sale | Ending Inventory | ||||||||
Date | Units | Rate | Cost | Units | Rate | Cost | Units | Rate | Cost | |
Beginning | 72 | $ 50.00 | $ 3,600 | 72 | $ 50.00 | $ 3,600 | ||||
Oct 5 | 120 | $ 78.00 | $ 9,360 | 72 | $ 50.00 | $ 3,600 | ||||
120 | $ 78.00 | $ 9,360 | ||||||||
Oct 13 | 72 | $ 50.00 | $ 3,600 | 62 | $ 78.00 | $ 4,836 | ||||
58 | $ 78.00 | $ 4,524 | ||||||||
Oct 18 | 124 | $ 90.00 | $ 11,160 | 62 | $ 78.00 | $ 4,836 | ||||
124 | $ 90.00 | $ 11,160 | ||||||||
Oct 26 | 62 | $ 78.00 | $ 4,836 | 56 | $ 90.00 | $ 5,040 | ||||
68 | $ 90.00 | $ 6,120 | ||||||||
Total | $ 19,080 | $ 5,040 | ||||||||
Ending Inventory | $ 5,040 | |||||||||
Cost of Goods Sold | $ 19,080 | |||||||||
Gross Profit: | ||||||||||
Sale (130*98)+(130*102) | $ 26,000 | |||||||||
Less: Cost of Goods Sold | $ 19,080 | |||||||||
Gross Profit | $ 6,920 | |||||||||
Part 2: | LIFO | |||||||||
Purchase | Sale | Ending Inventory | ||||||||
Date | Units | Rate | Cost | Units | Rate | Cost | Units | Rate | Cost | |
Beginning | 72 | $ 50.00 | $ 3,600 | 72 | $ 50.00 | $ 3,600 | ||||
Oct 5 | 120 | $ 78.00 | $ 9,360 | 72 | $ 50.00 | $ 3,600 | ||||
120 | $ 78.00 | $ 9,360 | ||||||||
Oct 13 | 120 | $ 78.00 | $ 9,360 | 62 | $ 50.00 | $ 3,100 | ||||
10 | $ 50.00 | $ 500 | ||||||||
Oct 18 | 124 | $ 90.00 | $ 11,160 | 62 | $ 50.00 | $ 3,100 | ||||
124 | $ 90.00 | $ 11,160 | ||||||||
Oct 26 | 124 | $ 90.00 | $ 11,160 | 56 | $ 50.00 | $ 2,800 | ||||
6 | $ 50.00 | $ 300 | ||||||||
Total | $ 21,320 | $ 2,800 | ||||||||
Ending Inventory | $ 2,800 | |||||||||
Cost of Goods Sold | $ 21,320 | |||||||||
Gross Profit: | ||||||||||
Sale (130*98)+(130*102) | $ 26,000 | |||||||||
Less: Cost of Goods Sold | $ 21,320 | |||||||||
Gross Profit | $ 4,680 | |||||||||
Part 3 WA | ||||||||||
Purchase | Sale | Ending Inventory | ||||||||
Date | Units | Rate | Cost | Units | Rate | Cost | Units | Rate | Cost | |
Beginning | 72 | $ 50.00 | $ 3,600 | 72 | $ 50.00 | $ 3,600 | ||||
Oct 5 | 120 | $ 78.00 | $ 9,360 | 192 | $ 67.50 | $ 12,960 | ||||
Oct 13 | 130 | $ 67.50 | $ 8,775 | 62 | $ 67.50 | $ 4,185 | ||||
Oct 18 | 124 | $ 90.00 | $ 11,160 | 186 | $ 82.50 | $ 15,345 | ||||
Oct 26 | 130 | $ 82.50 | $ 10,725 | 56 | $ 82.50 | $ 4,620 | ||||
Total | $ 19,500 | $ 4,620 | ||||||||
Ending Inventory | $ 4,620 | |||||||||
Cost of Goods Sold | $ 19,500 | |||||||||
Gross Profit: | ||||||||||
Sale (130*98)+(130*102) | $ 26,000 | |||||||||
Less: Cost of Goods Sold | $ 19,500 | |||||||||
Gross Profit | $ 6,500 | |||||||||
Part -4 | ||||||||||
LIF as COGS is highest |