In: Accounting
Athletic World began January with merchandise inventory of 95 crates that cost a total of $3800. During the month Athletic World purchased and sold merchandise as follows.
Jan 5 Purchase 155 crates @ $71 each
13 Sale 180 crates @ $110 each
18 Purchase 193 crates @ 75 each
26 Sale 200 crates @ $114 each
1.
Prepare a perpetual inventory record, using the FIFO inventory costingmethod, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit.
2.
Prepare a perpetual inventory record, using the LIFO inventory costingmethod, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit.
3.
Prepare a perpetual inventory record, using the weighted-average inventory costing method, and determine the company's cost of goods sold, ending merchandise inventory, and gross profit. (Round weighted-average cost per unit to the nearest cent and all other amounts to the nearest dollar.)
4.
If the business wanted to pay the least amount of income taxes possible, which method would it choose?
Ans.1 | Perpetual FIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Jan | 95 | 40 | 3800 | |||||||
5-Jan | 155 | 71 | 11005 | 95 | 40 | 3800 | ||||
155 | 71 | 11005 | ||||||||
13-Jan | 95 | 40 | 3800 | |||||||
85 | 71 | 6035 | 70 | 71 | 4970 | |||||
18-Jan | 193 | 75 | 14475 | 70 | 71 | 4970 | ||||
193 | 75 | 14475 | ||||||||
26-Jan | 70 | 71 | 4970 | |||||||
130 | 75 | 9750 | 63 | 75 | 4725 | |||||
Total | Cost of goods sold | 24555 | Ending inventory | 4725 | ||||||
Gross profit = Total sales - Cost of goods sold | ||||||||||
42600 - 24555 | ||||||||||
18045 | ||||||||||
Ans.2 | Perpetual LIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Jan | 95 | 40 | 3800 | |||||||
5-Jan | 155 | 71 | 11005 | 95 | 40 | 3800 | ||||
155 | 71 | 11005 | ||||||||
13-Jan | 155 | 71 | 11005 | |||||||
25 | 40 | 1000 | 70 | 40 | 2800 | |||||
18-Jan | 193 | 75 | 14475 | 70 | 40 | 2800 | ||||
193 | 75 | 14475 | ||||||||
26-Jan | 193 | 75 | 14475 | |||||||
7 | 40 | 280 | 63 | 40 | 2520 | |||||
Total | Cost of goods sold | 26760 | Ending inventory | 2520 | ||||||
Gross profit = Total sales - Cost of goods sold | ||||||||||
42600 - 26760 | ||||||||||
15840 | ||||||||||
Ans.3 | Weighted Average method: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Jan | 95 | 40 | 3800 | |||||||
5-Jan | 155 | 71 | 11005 | 250 | 59.22 | 14805 | ||||
13-Jan | 180 | 59.22 | 10660 | 70 | 59.22 | 4145 | ||||
18-Jan | 193 | 75 | 14475 | 263 | 70.80 | 18620 | ||||
26-Jan | 200 | 70.8 | 14160 | 63 | 70.80 | 4460 | ||||
Total | Cost of goods sold | 24820 | Ending inventory | 4460 | ||||||
Gross profit = Total sales - Cost of goods sold | ||||||||||
42600 - 24820 | ||||||||||
17780 | ||||||||||
Ans.4 | To pay the minimum income tax the business must choose the LIFO inventory method as its gross profit is lowest. | |||||||||
*Other notes: | ||||||||||
*In LIFO method the units that are purchased last are sold first. | ||||||||||
*In FIFO method the units that are purchased Fist are sold first. | ||||||||||
*In Weighted average method the average cost per unit is calculated after each purchase | ||||||||||
by dividing the total cost by the total units available & units are sold on the same rate of previous transaction. |