Question

In: Accounting

A company has determined that its optimal capital structure consists of 40 percent debt and 60...

A company has determined that its optimal capital structure consists of 40 percent debt and 60 percent equity. Given the following information, calculate the firm's weighted average cost of capital. Cost of Debt = 7.0%, Tax rate = 40%, Current Stock Price = $27.15, Long Run Growth rate = 4.4%, Next Year's Dividend = $1.88. Show your answer to the nearest .1%. Do not use the % sign in your answer. Enter your answer as a whole number, thus 9.2% would be 9.2 rather than .092 or 9.2%.

Solutions

Expert Solution

Solution:

As per the Gordon growth model the price of a stock can be calculated using the following formula:

P0 = D1 / ( Ke – g )

Where,

P0 = Current Price of the stock    ; D1 = Dividend payment for year 1 i.e., next year’s dividend

Ke = Cost of equity    ;     g = Dividend growth rate

As per the information given in the question we have

P0 = $ 27.15     ;   D1 = $ 1.88   ;    g = 4.4% = 0.044   ; Ke = to find

Applying the above values in the formula we have

27.15 = 1.88 / (Ke – 0.044 )

(Ke – 0.044 ) = 1.88 / 27.15

(Ke – 0.044 ) = 0.069245

Ke = 0.044 + 0.069245 = 0.113245

Ke = 11.3245 %

The formula for calculating the weighted average cost of capital is =

WACC = [ Ke * We ] + [ ( Kd * ( 1- t ) ) * Wd ]

Ke = Cost of equity ; We = Weight of equity ; Kd = Cost of debt    ; t = Income tax rate ; Wd = Weight of debt

As per the information available in the question we have

Ke = 11.3245 % = 0.113245   ; We = 60 % = 0.60   ;   Kd = 7 % = 0.07 ; t = 40 % = 0.40   ; Wd = 40 % = 0.40

Applying the above values in the formula we have

= [ 0.113245 * 0.60 ] + [ (0.07 * ( 1 – 0.40 ) ) * 0.40 ]

= [ 0.113245 * 0.60 ] + [ (0.07 * 0.60 * 0.40]

= [ 0.067947 + 0.016800 ]

= 0.084747

= 8.4747 %   ( when rounded off to four decimal places)

= 8.5 % ( when rounded off to nearest 1 % )

The firm's weighted average cost of capital = 8.5


Related Solutions

A company has determined that its optimal capital structure consists of 40 percent debt and 60...
A company has determined that its optimal capital structure consists of 40 percent debt and 60 percent equity. Given the following information, calculate the firm's weighted average cost of capital. Cost of Debt = 7.0%, Tax rate = 40%, Current Stock Price = $23.72, Long Run Growth rate = 3.8%, Next Year's Dividend = $2.26. Show your answer to the nearest .1%. Do not use the % sign in your answer. Enter your answer as a whole number, thus 9.2%...
The Happy Company have an optimal capital structure that consists of 40% debt and 60% common equity.
WEIGHTED AVERAGE COST OF CAPITALThe Happy Company have an optimal capital structure that consists of 40% debt and 60% common equity. They expect to have $30,000,000 of new retained earnings available for investment for the next year.• BONDS. Their investment bankers assure them that they could issue $8,000,000 (net of flotation costs) of $1000 face value bonds carrying a 10% coupon rate, paying annual interest, having a 10-year maturity, at a price of $900. Flotation costs for this issue would...
Air France Company has a target capital structure that consists of 40% debt, and 60% equity,...
Air France Company has a target capital structure that consists of 40% debt, and 60% equity, the company is considering a project (capital budget) that costs $12,000,000 to launch five new Boeing Airplanes. Also the company has the following information: Net income $8,800,000 Total sales $36,825,000 Earnings Per Share $4.4 Price per share $68 1- The equity needed for the capital budget is: * $4,800,000 $7,200,000 $5,280,000 $3,520,000 None of the above 2- If the company needs to expand its...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for the company is 12% up to $5 million debt, above which interest rate rises to 14%. Expected net income for the year is $17,5 million, dividend payout ratio is 45%, last dividend distributed was $4,5/share, P0 = $37, g=5%, flotation costs 10% and corporate tax rate is 40%. a. Find the break points b. Calculate component costs (cost of each financing source) c. Calculate...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for the company is 12% up to $5 million debt, above which interest rate rises to 14%. Expected net income for the year is $17,5 million, dividend payout ratio is 45%, last dividend distributed was $4,5/share, P0 = $37, g=5%, flotation costs 10% and corporate tax rate is 40%. a. Find the break points b. Calculate component costs (cost of each financing source) c. Calculate...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for...
XYZ Company has 40% debt 60% equity as optimal capital structure. The nominal interest rate for the company is 12% up to $5 million debt, above which interest rate rises to 14%. Expected net income for the year is $17,5 million, dividend payout ratio is 45%, last dividend distributed was $4,5/share, P0 = $37, g=5%, flotation costs 10% and corporate tax rate is 40%. a. Find the break points b. Calculate component costs (cost of each financing source) c. Calculate...
Petro Co. has a target capital structure that consists of 60% debt, and 40% equity, the...
Petro Co. has a target capital structure that consists of 60% debt, and 40% equity, the company is considering a project (capital budget) that costs $1,500,000 for the coming year. It is forecasting net income of $800,000. 1- The equity needed for the capital budget is: * $900,000 $600,000 $480,000 $320,000 None of the above 2- If the company needs to expand its project, the dividend it can pay for shareholders is: * $0 $200,000 $320,000 $480,000 None of the...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 40% common equity and 60%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 40% common equity and 60% debt, and its tax rate is 25%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $7 million would have a cost of re = 13.5%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $3 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $9 million would have a cost of re = 15.0%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Klose Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...
Klose Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Klose must raise additional capital to fund its upcoming expansion. The firm will have $2 million of retained earnings with a cost of rs 12%. New common stock in an amount up to $6 million would have a cost of re 15%. Furthermore, Klose can raise up to $3 million of debt at an interest rate of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT