Question

In: Finance

Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...

Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $3 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $9 million would have a cost of re = 15.0%. Furthermore, Olsen can raise up to $4 million of debt at an interest rate of rd = 11% and an additional $5 million of debt at rd = 15%. The CFO estimates that a proposed expansion would require an investment of $8.2 million. What is the WACC for the last dollar raised to complete the expansion? Round your answer to two decimal places.

Solutions

Expert Solution

Given,
Optimal Capital Structure, Where
Commom Equity = 60%
Debt = 40%
Retained Earnings with the Firm = $3000000
Cost of Retained Earnings = rs = 12%
New Common Stock = $9000000
Cost of New Common Stock = re = 15%
Debt = $4000000
Cost of Debt = rd = 11%
Additional Debt = $5000000
Cost of additional debt = 15%
Proposed Expansion = $8200000
Now, Please note following things.
1 Debt is the cheapest source of finance as it has a tax advantage benefit.
2 Out of Retained Earnings and New Common Stock, Retained Earnings
should be preferable and it is economical too as new common stock
coming with the flotation costs.
Takig into consideration the above points, the proposed expansion
should be funded as follows
a) Value of Debt in Propsed Expansion
= Proposed Expansion * % of Debt in Optimal Capital Structure
= $8200000 * 40%
= $3280000
Cost of this debt is 11%, as maxmium debt can be raised of $4000000 @ 11%
Weight of Debt in Proposed Expansion = Value of Debt / Proposed Expansion
= $3280000 / $8200000
= 0.40
b) After Debt, Retained Earnings should be utilised for expansion.
So, Maximum Retained Earnings are $3000000 @ 12%
Value of Retained Earnings in Proposed Expansion = $3000000
Cost of Retained Earnings = 12%
Weight of Retained Earnings in Proposed Expansion = Value of Retained Earnings / Proposed Expansion
= $3000000 / $8200000
= 0.36585
c) Balanced Propsed Expansion should be utilised by using New Common Stock
Value of New Common Stock in Proposed Exapansion
= Proposed Expansion - Value of Debt - Value of Retained Earnings
= $8200000 - $3280000 - $3000000
= $1920000
Cost of New Common Stock = 15%
Weight of New Common Stock in Proposed Expansion = Value of New Common Stock / Proposed Expansion
= $1920000 / $8200000
= 0.23415

Related Solutions

Olsen Outfitters Inc. believes that its optimal capital structure consists of 40% common equity and 60%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 40% common equity and 60% debt, and its tax rate is 25%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $7 million would have a cost of re = 13.5%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $3 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $10 million would have a cost of re = 16%. Furthermore, Olsen can raise up to $3 million of debt at an interest...
Klose Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...
Klose Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Klose must raise additional capital to fund its upcoming expansion. The firm will have $2 million of retained earnings with a cost of rs 12%. New common stock in an amount up to $6 million would have a cost of re 15%. Furthermore, Klose can raise up to $3 million of debt at an interest rate of...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $3 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $10 million would have a cost of re = 16%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 65% common equity and 35%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 65% common equity and 35% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $6 million would have a cost of re = 13.0%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $4 million of retained earnings with a cost of rs = 10%. New common stock in an amount up to $7 million would have a cost of re = 11.5%. Furthermore, Olsen can raise up to $3 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45% debt, and its tax rate is 40%. Olsen must raise additional capital to funds its upcoming expansion. The firm will have $4 million of retained earnings with a cost of rs = 11%. New common stock in an amount up to $8 million would have a cost of re = 12.5%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 13%. New common stock in an amount up to $9 million would have a cost of re = 16%. Furthermore, Olsen can raise up to $3 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $10 million would have a cost of re = 13.5%. Furthermore, Olsen can raise up to $3 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 35% common equity and 65%...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 35% common equity and 65% debt, and its tax rate is 25%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $1 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $10 million would have a cost of re = 13.0%. Furthermore, Olsen can raise up to $4 million of debt at an interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT