In: Finance
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40% debt, and its tax rate is 40%. Olsen must raise additional capital to fund its upcoming expansion. The firm will have $3 million of retained earnings with a cost of rs = 12%. New common stock in an amount up to $9 million would have a cost of re = 15.0%. Furthermore, Olsen can raise up to $4 million of debt at an interest rate of rd = 11% and an additional $5 million of debt at rd = 15%. The CFO estimates that a proposed expansion would require an investment of $8.2 million. What is the WACC for the last dollar raised to complete the expansion? Round your answer to two decimal places.
Given, | |||||||||
Optimal Capital Structure, Where | |||||||||
Commom Equity = 60% | |||||||||
Debt = 40% | |||||||||
Retained Earnings with the Firm = $3000000 | |||||||||
Cost of Retained Earnings = rs = 12% | |||||||||
New Common Stock = $9000000 | |||||||||
Cost of New Common Stock = re = 15% | |||||||||
Debt = $4000000 | |||||||||
Cost of Debt = rd = 11% | |||||||||
Additional Debt = $5000000 | |||||||||
Cost of additional debt = 15% | |||||||||
Proposed Expansion = $8200000 | |||||||||
Now, Please note following things. | |||||||||
1 | Debt is the cheapest source of finance as it has a tax advantage benefit. | ||||||||
2 | Out of Retained Earnings and New Common Stock, Retained Earnings | ||||||||
should be preferable and it is economical too as new common stock | |||||||||
coming with the flotation costs. | |||||||||
Takig into consideration the above points, the proposed expansion | |||||||||
should be funded as follows | |||||||||
a) | Value of Debt in Propsed Expansion | ||||||||
= Proposed Expansion * % of Debt in Optimal Capital Structure | |||||||||
= $8200000 * 40% | |||||||||
= $3280000 | |||||||||
Cost of this debt is 11%, as maxmium debt can be raised of $4000000 @ 11% | |||||||||
Weight of Debt in Proposed Expansion = Value of Debt / Proposed Expansion | |||||||||
= $3280000 / $8200000 | |||||||||
= 0.40 | |||||||||
b) | After Debt, Retained Earnings should be utilised for expansion. | ||||||||
So, Maximum Retained Earnings are $3000000 @ 12% | |||||||||
Value of Retained Earnings in Proposed Expansion = $3000000 | |||||||||
Cost of Retained Earnings = 12% | |||||||||
Weight of Retained Earnings in Proposed Expansion = Value of Retained Earnings / Proposed Expansion | |||||||||
= $3000000 / $8200000 | |||||||||
= 0.36585 | |||||||||
c) | Balanced Propsed Expansion should be utilised by using New Common Stock | ||||||||
Value of New Common Stock in Proposed Exapansion | |||||||||
= Proposed Expansion - Value of Debt - Value of Retained Earnings | |||||||||
= $8200000 - $3280000 - $3000000 | |||||||||
= $1920000 | |||||||||
Cost of New Common Stock = 15% | |||||||||
Weight of New Common Stock in Proposed Expansion = Value of New Common Stock / Proposed Expansion | |||||||||
= $1920000 / $8200000 | |||||||||
= 0.23415 | |||||||||
Related SolutionsOlsen Outfitters Inc. believes that its optimal capital structure consists of 40% common equity and 60%...Olsen Outfitters Inc.
believes that its optimal capital structure consists of 40% common
equity and 60% debt, and its tax rate is 25%. Olsen must raise
additional capital to fund its upcoming expansion. The firm will
have $1 million of retained earnings with a cost of rs =
12%. New common stock in an amount up to $7 million would have a
cost of re = 13.5%. Furthermore, Olsen can raise up to
$4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 60% common equity and 40% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $3 million of retained
earnings with a cost of rs = 12%. New common stock in an amount up
to $10 million would have a cost of re = 16%. Furthermore, Olsen
can raise up to $3 million of debt at an interest...
Klose Outfitters Inc. believes that its optimal capital structure consists of 60% common equity and 40%...Klose Outfitters Inc. believes that its optimal capital
structure consists of 60%
common equity and 40% debt, and its tax rate is 40%. Klose must
raise additional capital
to fund its upcoming expansion. The firm will have $2 million of
retained earnings with
a cost of rs 12%. New common stock in an amount up to $6 million
would have a cost of
re 15%. Furthermore, Klose can raise up to $3 million of debt at an
interest rate of...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 70% common equity and 30% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $3 million of retained
earnings with a cost of rs = 12%. New common stock in an amount up
to $10 million would have a cost of re = 16%. Furthermore, Olsen
can raise up to $4 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 65% common equity and 35%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 65% common equity and 35% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $1 million of retained
earnings with a cost of rs = 12%. New common stock in an
amount up to $6 million would have a cost of re = 13.0%.
Furthermore, Olsen can raise up to $4 million of debt at an
interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 70% common equity and 30% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $4 million of retained
earnings with a cost of rs = 10%. New common stock in an
amount up to $7 million would have a cost of re = 11.5%.
Furthermore, Olsen can raise up to $3 million of debt at an
interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45%...
Olsen Outfitters Inc. believes that its optimal capital
structure consists of 55% common equity and 45% debt, and its tax
rate is 40%. Olsen must raise additional capital to funds its
upcoming expansion. The firm will have $4 million of retained
earnings with a cost of rs = 11%. New common stock in an
amount up to $8 million would have a cost of re = 12.5%.
Furthermore, Olsen can raise up to $4 million of debt at an
interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 70% common equity and 30%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 70% common equity and 30% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $1 million of retained
earnings with a cost of rs = 13%. New common stock in an
amount up to $9 million would have a cost of re = 16%.
Furthermore, Olsen can raise up to $3 million of debt at an
interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 55% common equity and 45%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 55% common equity and 45% debt, and its tax
rate is 40%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $1 million of retained
earnings with a cost of rs = 12%. New common stock in an amount up
to $10 million would have a cost of re = 13.5%. Furthermore, Olsen
can raise up to $3 million of debt at an interest...
Olsen Outfitters Inc. believes that its optimal capital structure consists of 35% common equity and 65%...Olsen Outfitters Inc. believes that its optimal capital
structure consists of 35% common equity and 65% debt, and its tax
rate is 25%. Olsen must raise additional capital to fund its
upcoming expansion. The firm will have $1 million of retained
earnings with a cost of rs = 12%. New common stock in an
amount up to $10 million would have a cost of re =
13.0%. Furthermore, Olsen can raise up to $4 million of debt at an
interest...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|