In: Accounting
Morrow Enterprises Inc. manufactures bathroom fixtures. Morrow Enterprises’ stockholders’ equity accounts, with balances on January 1, 20Y6, are as follows:
| Common Stock, $10 stated value (800,000 shares authorized, 520,000 shares issued) | $5,200,000 |
| Paid-In Capital in Excess of Stated Value-Common Stock | 1,000,000 |
| Retained Earnings | 11,800,000 |
| Treasury Stock (52,000 shares, at cost) | 780,000 |
The following selected transactions occurred during the year:
| Jan. 22. | Paid cash dividends of $0.12 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $56,160. |
| Apr. 10. | Issued 100,000 shares of common stock for $1,800,000. |
| June 6. | Sold all of the treasury stock for $18 per share. |
| July 5. | Declared a 4% Stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share. |
| Aug. 15. | Issued shares of stock for the stock dividend declared on July 5. |
| Nov. 23. | Purchased 33,000 shares of treasury stock for $20 per share. |
| Dec. 28. | Declared a $0.15-per-share dividend on common stock. |
| 31. | Closed the credit balance of the income summary account, $12,272,000. |
| 31. | Closed the two dividends accounts to Retained Earnings. |
Required:
1. The January 1 balances have been entered in T accounts for the stockholders' equity accounts. Record the above transactions in the T accounts and provide the December 31 balance where appropriate. If required, round to one decimal place.
| Common Stock | |||
|---|---|---|---|
| Jan. 1 Bal. | 5,200,000 | ||
| Dec. 31 Bal. | |||
| Paid-In Capital in Excess of Stated Value-Common Stock | |||
|---|---|---|---|
| Jan. 1 Bal. | 1,000,000 | ||
| Dec. 31 Bal. | |||
| Retained Earnings | |||
|---|---|---|---|
| Jan. 1 Bal. | 11,800,000 | ||
| Dec. 31 Bal. | |||
| Treasury Stock | |||
|---|---|---|---|
| Jan. 1 Bal. | 780,000 | ||
| Dec. 31 Bal. | |||
| Paid-In Capital from Sale of Treasury Stock | |||
|---|---|---|---|
| Stock Dividends Distributable | |||
|---|---|---|---|
| Stock Dividends | |||
|---|---|---|---|
| Cash Dividends | |||
|---|---|---|---|
2. Journalize the entries to record the transactions. For a compound transaction, if an amount box does not require an entry, leave it blank.
Jan. 22. Paid cash dividends of $0.12 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $56,160.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Jan. 22 | |||
Apr. 10. Issued 100,000 shares of common stock for $1,800,000.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Apr. 10 | |||
June 6. Sold all of the treasury stock for $18 per share.
| Date | Account | Debit | Credit |
|---|---|---|---|
| June 6 | |||
July 5. Declared a 4% stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share.
| Date | Account | Debit | Credit |
|---|---|---|---|
| July 5 | |||
Aug. 15. Issued shares of stock for the dividend declared on July 5.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Aug. 15 | |||
Nov. 23. Purchased 33,000 shares of treasury stock for $20 per share.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Nov. 23 | |||
Dec. 28. Declared a $0.15-per-share dividend on common stock.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Dec. 28 | |||
Dec. 31. Closed the credit balance of the income summary account, $12,272,000.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Dec. 31 | |||
Dec. 31. Closed the two dividends accounts to Retained Earnings.
| Date | Account | Debit | Credit |
|---|---|---|---|
| Dec. 31 | |||
3. Prepare a retained earnings statement for the year ended December 31, 20Y6.
| Morrow Enterprises
Inc. Retained Earnings Statement For the Year Ended December 31, 20Y6 |
||
|---|---|---|
4. Prepare the Stockholders' Equity section of the December 31, 20Y6, balance sheet.
| Morrow Enterprises
Inc. Balance Sheet December 31, 20Y6 |
||
|---|---|---|
| Stockholders' Equity | ||
| Paid-In-Capital: | ||
| Total Paid-In Capital | ||
| Total | ||
| Total Stockholders' Equity | ||
| 1 | Common stock | ||||||
| Particulars | Debit | Particulars | Credit | ||||
| Jan 1. Bal. | 5200000 | ||||||
| Apr 10. Cash | 1000000 | ||||||
| Aug 15.stock dividend distributable | 248000 | ||||||
| Dec 31. Balance | 6448000 | ||||||
| 6448000 | 6448000 | ||||||
| Paid-In Capital in Excess of Stated Value-Common Stock | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Jan 1. Bal. | 1000000 | ||||||
| Apr 10. Cash | 800000 | ||||||
| Dec 31. Balance | 2048000 | July 5. Stock dividend | 248000 | ||||
| 2048000 | 2048000 | ||||||
| Retained earnings | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Dec 31. Stock dividends | 496000 | Jan 1. Bal. | 11800000 | ||||
| Dec 31. cash dividends | 91770 | Dec 31.Income summary | 12272000 | ||||
| Dec 31.Bal. | 23484230 | ||||||
| 24072000 | 24072000 | ||||||
| Treasury stock | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Jan 1. Bal. | 780000 | June 6. Cash | 780000 | ||||
| Nov 23.cash | 660000 | Dec 31.Bal. | 660000 | ||||
| 1440000 | 1440000 | ||||||
| Paid-In Capital from Sale of Treasury Stock | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Dec 31.Bal. | 156000 | June 6. Cash | 156000 | ||||
| 156000 | 156000 | ||||||
| Stock Dividends Distributable | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Aug 15.Common stock | 248000 | July 5. Stock dividend | 248000 | ||||
| 248000 | 248000 | ||||||
| Stock Dividends | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| July 5.Paid-In Capital in Excess of Stated Value-Common Stock | 248000 | Dec 31. Retained earnings | 248000 | ||||
| 248000 | 248000 | ||||||
| Cash Dividends | |||||||
| Particulars | Debit | Particulars | Credit | ||||
| Dec 28. cash dividend payable | 91770 | Dec 31. Retained earnings | 91770 | ||||
| 91770 | 91770 | ||||||
| 2 | Date | Account | Debit | Credit | |||
| Jan 22. | Cash dividend payable | 56160 | |||||
| Cash | 56160 | ||||||
| (Paid cash dividends) | |||||||
| Apr 10. | Cash | 1800000 | |||||
| Common stock (100000*10) | 1000000 | ||||||
| Paid-In Capital in Excess of Stated Value-Common Stock | 800000 | ||||||
| (balancing figure) | |||||||
| ( Issued 100,000 shares) | |||||||
| June 6. | Cash | (52000*18) | 936000 | ||||
| Treasury stock | 780000 | ||||||
| Paid-In Capital from Sale of Treasury Stock | 156000 | ||||||
| (Sold all of the treasury stock) | |||||||
| July 5. | Stock dividends | (Note:1) | 496000 | ||||
| Stock dividends distributable | 248000 | ||||||
| Paid-In Capital in Excess of Stated Value-Common Stock | 248000 | ||||||
| (Declared a 4% Stock dividend on common stock) | |||||||
| Aug 15. | Stock dividends distributable | 248000 | |||||
| Common stock | 248000 | ||||||
| (Issued shares of stock for the dividend declared on July 5) | |||||||
| Nov 23. | Treasury stock | (33000*20) | 660000 | ||||
| Cash | 660000 | ||||||
| ( Purchased 33,000 shares of treasury stock) | |||||||
| Dec 28. | Cash dividend | (Note:2) | 91770 | ||||
| Cash dividend payable | 91770 | ||||||
| (Declared a $0.15-per-share dividend) | |||||||
| Dec 31. | Income summary | 12272000 | |||||
| Retained earnings | 12272000 | ||||||
| (Closed the credit balance of the income summary account) | |||||||
| Dec 31. | Retained earnings | 587770 | |||||
| Stock dividends | 496000 | ||||||
| Cash dividend | 91770 | ||||||
| (Closed the two dividends accounts) | |||||||
| Note:1-Stock dividend on July 5. | |||||||
| Common stock shares outstanding on July 5: | |||||||
| Beginnning balance | |||||||
| Common stock | 520000 | ||||||
| Trasury stock | -52000 | 468000 | |||||
| Shares issued | 100000 | ||||||
| Treasry stock sold | 52000 | ||||||
| Common stock shares outstanding on July 5 | 620000 | ||||||
| Stock dividend=620000*4%*20=$ 496000 | |||||||
| Stock dividend distributable @ par value=620000*4%*10=$ 248000 | |||||||
| Note:2- Cash dividend payable | |||||||
| Common stock shares outstanding on Dec 28: | |||||||
| Common stock shares outstanding on July 5 | 620000 | ||||||
| Stock dividend issued | (620000*4%) | 24800 | |||||
| Trasury stock purchased | -33000 | ||||||
| Common stock shares outstanding on Dec 28 | 611800 | ||||||
| Cash dividend=611800*0.15=$ 91770 | |||||||
| 3 | Retained earnings statement | ||||||
| Beginning balance | 11800000 | ||||||
| Add: net income | 12272000 | ||||||
| 24072000 | |||||||
| Less: Dividends declared | |||||||
| Stock dividend | 496000 | ||||||
| Cash dividend | 91770 | 587770 | |||||
| Ending balance | 23484230 | ||||||
| 4 | Balance sheet | ||||||
| Shareholder's equity section | |||||||
| $ | |||||||
| Paid in capital: | |||||||
| Common stock,$10 par value,800000 shares authorized,644800 shares issued | |||||||
| and 611800 shares outstanding | 6448000 | ||||||
| Paid-In Capital in Excess of Stated Value-Common Stock | 2048000 | ||||||
| Paid-In Capital from Sale of Treasury Stock | 156000 | ||||||
| Total Paid in capital | 8652000 | ||||||
| Retained earnings | 613000 | ||||||
| 9265000 | |||||||
| Less: Treasury stock (33000 shares) | 660000 | ||||||
| Total shareholder's equity | 8605000 | ||||||