In: Accounting
Morrow Enterprises Inc. manufactures bathroom fixtures. Morrow Enterprises’ stockholders’ equity accounts, with balances on January 1, 20Y6, are as follows:
Common Stock, $10 stated value (800,000 shares authorized, 520,000 shares issued) | $5,200,000 |
Paid-In Capital in Excess of Stated Value-Common Stock | 1,000,000 |
Retained Earnings | 11,800,000 |
Treasury Stock (52,000 shares, at cost) | 780,000 |
The following selected transactions occurred during the year:
Jan. 22. | Paid cash dividends of $0.12 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $56,160. |
Apr. 10. | Issued 100,000 shares of common stock for $1,800,000. |
June 6. | Sold all of the treasury stock for $18 per share. |
July 5. | Declared a 4% Stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share. |
Aug. 15. | Issued shares of stock for the stock dividend declared on July 5. |
Nov. 23. | Purchased 33,000 shares of treasury stock for $20 per share. |
Dec. 28. | Declared a $0.15-per-share dividend on common stock. |
31. | Closed the credit balance of the income summary account, $12,272,000. |
31. | Closed the two dividends accounts to Retained Earnings. |
Required:
1. The January 1 balances have been entered in T accounts for the stockholders' equity accounts. Record the above transactions in the T accounts and provide the December 31 balance where appropriate. If required, round to one decimal place.
Common Stock | |||
---|---|---|---|
Jan. 1 Bal. | 5,200,000 | ||
Dec. 31 Bal. |
Paid-In Capital in Excess of Stated Value-Common Stock | |||
---|---|---|---|
Jan. 1 Bal. | 1,000,000 | ||
Dec. 31 Bal. |
Retained Earnings | |||
---|---|---|---|
Jan. 1 Bal. | 11,800,000 | ||
Dec. 31 Bal. |
Treasury Stock | |||
---|---|---|---|
Jan. 1 Bal. | 780,000 | ||
Dec. 31 Bal. |
Paid-In Capital from Sale of Treasury Stock | |||
---|---|---|---|
Stock Dividends Distributable | |||
---|---|---|---|
Stock Dividends | |||
---|---|---|---|
Cash Dividends | |||
---|---|---|---|
2. Journalize the entries to record the transactions. For a compound transaction, if an amount box does not require an entry, leave it blank.
Jan. 22. Paid cash dividends of $0.12 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $56,160.
Date | Account | Debit | Credit |
---|---|---|---|
Jan. 22 | |||
Apr. 10. Issued 100,000 shares of common stock for $1,800,000.
Date | Account | Debit | Credit |
---|---|---|---|
Apr. 10 | |||
June 6. Sold all of the treasury stock for $18 per share.
Date | Account | Debit | Credit |
---|---|---|---|
June 6 | |||
July 5. Declared a 4% stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share.
Date | Account | Debit | Credit |
---|---|---|---|
July 5 | |||
Aug. 15. Issued shares of stock for the dividend declared on July 5.
Date | Account | Debit | Credit |
---|---|---|---|
Aug. 15 | |||
Nov. 23. Purchased 33,000 shares of treasury stock for $20 per share.
Date | Account | Debit | Credit |
---|---|---|---|
Nov. 23 | |||
Dec. 28. Declared a $0.15-per-share dividend on common stock.
Date | Account | Debit | Credit |
---|---|---|---|
Dec. 28 | |||
Dec. 31. Closed the credit balance of the income summary account, $12,272,000.
Date | Account | Debit | Credit |
---|---|---|---|
Dec. 31 | |||
Dec. 31. Closed the two dividends accounts to Retained Earnings.
Date | Account | Debit | Credit |
---|---|---|---|
Dec. 31 | |||
3. Prepare a retained earnings statement for the year ended December 31, 20Y6.
Morrow Enterprises
Inc. Retained Earnings Statement For the Year Ended December 31, 20Y6 |
||
---|---|---|
4. Prepare the Stockholders' Equity section of the December 31, 20Y6, balance sheet.
Morrow Enterprises
Inc. Balance Sheet December 31, 20Y6 |
||
---|---|---|
Stockholders' Equity | ||
Paid-In-Capital: | ||
Total Paid-In Capital | ||
Total | ||
Total Stockholders' Equity |
1 | Common stock | ||||||
Particulars | Debit | Particulars | Credit | ||||
Jan 1. Bal. | 5200000 | ||||||
Apr 10. Cash | 1000000 | ||||||
Aug 15.stock dividend distributable | 248000 | ||||||
Dec 31. Balance | 6448000 | ||||||
6448000 | 6448000 | ||||||
Paid-In Capital in Excess of Stated Value-Common Stock | |||||||
Particulars | Debit | Particulars | Credit | ||||
Jan 1. Bal. | 1000000 | ||||||
Apr 10. Cash | 800000 | ||||||
Dec 31. Balance | 2048000 | July 5. Stock dividend | 248000 | ||||
2048000 | 2048000 | ||||||
Retained earnings | |||||||
Particulars | Debit | Particulars | Credit | ||||
Dec 31. Stock dividends | 496000 | Jan 1. Bal. | 11800000 | ||||
Dec 31. cash dividends | 91770 | Dec 31.Income summary | 12272000 | ||||
Dec 31.Bal. | 23484230 | ||||||
24072000 | 24072000 | ||||||
Treasury stock | |||||||
Particulars | Debit | Particulars | Credit | ||||
Jan 1. Bal. | 780000 | June 6. Cash | 780000 | ||||
Nov 23.cash | 660000 | Dec 31.Bal. | 660000 | ||||
1440000 | 1440000 | ||||||
Paid-In Capital from Sale of Treasury Stock | |||||||
Particulars | Debit | Particulars | Credit | ||||
Dec 31.Bal. | 156000 | June 6. Cash | 156000 | ||||
156000 | 156000 | ||||||
Stock Dividends Distributable | |||||||
Particulars | Debit | Particulars | Credit | ||||
Aug 15.Common stock | 248000 | July 5. Stock dividend | 248000 | ||||
248000 | 248000 | ||||||
Stock Dividends | |||||||
Particulars | Debit | Particulars | Credit | ||||
July 5.Paid-In Capital in Excess of Stated Value-Common Stock | 248000 | Dec 31. Retained earnings | 248000 | ||||
248000 | 248000 | ||||||
Cash Dividends | |||||||
Particulars | Debit | Particulars | Credit | ||||
Dec 28. cash dividend payable | 91770 | Dec 31. Retained earnings | 91770 | ||||
91770 | 91770 | ||||||
2 | Date | Account | Debit | Credit | |||
Jan 22. | Cash dividend payable | 56160 | |||||
Cash | 56160 | ||||||
(Paid cash dividends) | |||||||
Apr 10. | Cash | 1800000 | |||||
Common stock (100000*10) | 1000000 | ||||||
Paid-In Capital in Excess of Stated Value-Common Stock | 800000 | ||||||
(balancing figure) | |||||||
( Issued 100,000 shares) | |||||||
June 6. | Cash | (52000*18) | 936000 | ||||
Treasury stock | 780000 | ||||||
Paid-In Capital from Sale of Treasury Stock | 156000 | ||||||
(Sold all of the treasury stock) | |||||||
July 5. | Stock dividends | (Note:1) | 496000 | ||||
Stock dividends distributable | 248000 | ||||||
Paid-In Capital in Excess of Stated Value-Common Stock | 248000 | ||||||
(Declared a 4% Stock dividend on common stock) | |||||||
Aug 15. | Stock dividends distributable | 248000 | |||||
Common stock | 248000 | ||||||
(Issued shares of stock for the dividend declared on July 5) | |||||||
Nov 23. | Treasury stock | (33000*20) | 660000 | ||||
Cash | 660000 | ||||||
( Purchased 33,000 shares of treasury stock) | |||||||
Dec 28. | Cash dividend | (Note:2) | 91770 | ||||
Cash dividend payable | 91770 | ||||||
(Declared a $0.15-per-share dividend) | |||||||
Dec 31. | Income summary | 12272000 | |||||
Retained earnings | 12272000 | ||||||
(Closed the credit balance of the income summary account) | |||||||
Dec 31. | Retained earnings | 587770 | |||||
Stock dividends | 496000 | ||||||
Cash dividend | 91770 | ||||||
(Closed the two dividends accounts) | |||||||
Note:1-Stock dividend on July 5. | |||||||
Common stock shares outstanding on July 5: | |||||||
Beginnning balance | |||||||
Common stock | 520000 | ||||||
Trasury stock | -52000 | 468000 | |||||
Shares issued | 100000 | ||||||
Treasry stock sold | 52000 | ||||||
Common stock shares outstanding on July 5 | 620000 | ||||||
Stock dividend=620000*4%*20=$ 496000 | |||||||
Stock dividend distributable @ par value=620000*4%*10=$ 248000 | |||||||
Note:2- Cash dividend payable | |||||||
Common stock shares outstanding on Dec 28: | |||||||
Common stock shares outstanding on July 5 | 620000 | ||||||
Stock dividend issued | (620000*4%) | 24800 | |||||
Trasury stock purchased | -33000 | ||||||
Common stock shares outstanding on Dec 28 | 611800 | ||||||
Cash dividend=611800*0.15=$ 91770 | |||||||
3 | Retained earnings statement | ||||||
Beginning balance | 11800000 | ||||||
Add: net income | 12272000 | ||||||
24072000 | |||||||
Less: Dividends declared | |||||||
Stock dividend | 496000 | ||||||
Cash dividend | 91770 | 587770 | |||||
Ending balance | 23484230 | ||||||
4 | Balance sheet | ||||||
Shareholder's equity section | |||||||
$ | |||||||
Paid in capital: | |||||||
Common stock,$10 par value,800000 shares authorized,644800 shares issued | |||||||
and 611800 shares outstanding | 6448000 | ||||||
Paid-In Capital in Excess of Stated Value-Common Stock | 2048000 | ||||||
Paid-In Capital from Sale of Treasury Stock | 156000 | ||||||
Total Paid in capital | 8652000 | ||||||
Retained earnings | 613000 | ||||||
9265000 | |||||||
Less: Treasury stock (33000 shares) | 660000 | ||||||
Total shareholder's equity | 8605000 | ||||||