In: Accounting
Morrow Enterprises Inc. manufactures bathroom fixtures. The stockholders’ equity accounts of Morrow Enterprises Inc., with balances on January 1, 20Y5, are as follows:
Common stock, $20 stated value (500,000 shares authorized, 369,000 shares issued) | $7,380,000 |
Paid-In Capital in Excess of Stated Value—Common Stock | 848,700 |
Retained Earnings | 33,497,000 |
Treasury Stock (23,300 shares, at a cost of $18 per share) | 419,400 |
The following selected transactions occurred during the year:
Jan. | 22 | Paid cash dividends of $0.08 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $27,656. |
Apr. | 10 | Issued 72,000 shares of common stock for $24 per share. |
Jun. | 6 | Sold all of the treasury stock for $26 per share. |
Jul. | 5 | Declared a 2% stock dividend on common stock, to be capitalized at the market price of the stock, which is $26 per share. |
Aug. | 15 | Issued the certificates for the dividend declared on July 5. |
Nov. | 23 | Purchased 30,000 shares of treasury stock for $20 per share. |
Dec. | 28 | Declared a $0.12-per-share dividend on common stock. |
31 | Closed the two dividends accounts to Retained Earnings. |
Required: | |||
A. | Enter the January 1 balances in T accounts for the stockholders’ equity accounts listed. | ||
B. | Journalize the entries to record the transactions, and post to the eight selected accounts. No post ref is required in the journal. Refer to the Chart of Accounts for exact wording of account titles. | ||
C. | Prepare a retained earnings statement for the year ended December 31, 20Y5. Assume that Morrow Enterprises had net income for the year ended December 31, 20Y5, of $1,090,000. For those boxes in which you must enter subtractive or negative numbers use a minus sign. The word “Less” is not required.* | ||
D. | Prepare the Stockholders’
Equity section of the December 31, 20Y5, balance sheet. For those
boxes in which you must enter subtractive or negative numbers use a
minus sign.*
|
Requirement 1 | |||||||||
Date/S.N. | Account title & Explanation | Debit | Credit | ||||||
Jan-22 | Dividend payable | 27656 | |||||||
Cash | 27656 | ||||||||
To record the payment of dividends | |||||||||
Apr-10 | Cash | 1728000 | =72000*24 | ||||||
Common stock at stated value | 1440000 | =72000*20 | |||||||
paid in capital in excess of stated-common stock | 288000 | =72000*4 | |||||||
To record the issuance of common stock | |||||||||
Jun-06 | Cash | 605800 | =23300*26 | ||||||
Treasury stock | 419400 | =23300*18 | |||||||
Paid in capital -Treasury stock | 186400 | =23300*8 | |||||||
To record the issuance of treasury stock | |||||||||
Jul-05 | Stock Dividend | 229320 | =26*(369000+72000)*2% | ||||||
Stock dividend distributable | 229320 | ||||||||
To record the issuance of stock dividends | |||||||||
Aug-15 | Stock dividend distributable | 229320 | |||||||
Common stock at stated value | 176400 | =20*(369000+72000)*2% | |||||||
paid in capital in excess of stated-common stock | 52920 | =6*(369000+72000)*2% | |||||||
To record the distribution of stock dividends | |||||||||
Nov-23 | Treasury Stock | 600000 | =30000*20 | ||||||
Cash | 600000 | =30000*20 | |||||||
To record the reacquisition of shares | |||||||||
Dec-28 | Cash dividends | 50378.4 | =0.12*(369000+72000+(2%*(369000+72000))-30000) | ||||||
Cash dividends payable | 50378.4 | =0.12*(369000+72000+(2%*(369000+72000))-30000) | |||||||
To record the declaration of cash dividends | |||||||||
Dec-31 | Retained earnings | 279698.4 | |||||||
Cash dividends | 50378.4 | ||||||||
Stock dividends | 229320 | ||||||||
To record the closing of stock and cash dividends | |||||||||
Requirement 3 | |||||||||
Common stock at stated value | |||||||||
7380000 | Beginning Balance | ||||||||
1440000 | |||||||||
176400 | |||||||||
Ending Balance | 8996400 | ||||||||
Paid in capital -Treasury stock | |||||||||
186400 | Cash | ||||||||
Ending Balance | 186400 | ||||||||
Treasury Stock | |||||||||
Beginning Balance | 419400 | 419400 | Cash | ||||||
Cash | 600000 | 600000 | Ending Balance | ||||||
Paid in capital in excess of stated value common stock | |||||||||
848700 | Beginning Balance | ||||||||
288000 | |||||||||
52920 | |||||||||
Ending Balance | 1189620 | ||||||||
Requirement 3 | |||||||||
Statement of Retained earnings | |||||||||
Beginning Balance | 33497000 | ||||||||
Add: Net Income | 1090000 | ||||||||
Less : stock dividends | 229320 | ||||||||
Less : Cash dividends | 50378.4 | ||||||||
Ending Balance | 34307301.6 | ||||||||
Requirement 4 | |||||||||
Balance sheet (partial) | |||||||||
7380000 | Common stock at stated value (issued 419820 shares) | 8996400 | |||||||
(Authorised to issue 500000 shares) | |||||||||
paid in capital in excess of stated value-common stock | 1189620 | ||||||||
paid in capital -Treasury stock | 186400 | ||||||||
Retained earnings | 34307301.6 | ||||||||
Less : Treasury stock | -600000 | ||||||||
Stockholder's equity | 44079721.6 | ||||||||