In: Accounting
Morrow Enterprises Inc. manufactures bathroom fixtures. The stockholders’ equity accounts of Morrow Enterprises Inc., with balances on January 1, 20Y5, are as follows:
Common stock, $20 stated value (500,000 shares authorized, 363,000 shares issued) | $7,260,000 |
Paid-In Capital in Excess of Stated Value—Common Stock | 834,900 |
Retained Earnings | 32,541,000 |
Treasury Stock (25,900 shares, at a cost of $19 per share) | 492,100 |
The following selected transactions occurred during the year:
Jan. | 22 | Paid cash dividends of $0.09 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $30,339. |
Apr. | 10 | Issued 80,000 shares of common stock for $23 per share. |
Jun. | 6 | Sold all of the treasury stock for $25 per share. |
Jul. | 5 | Declared a 3% stock dividend on common stock, to be capitalized at the market price of the stock, which is $26 per share. |
Aug. | 15 | Issued the certificates for the dividend declared on July 5. |
Nov. | 23 | Purchased 33,000 shares of treasury stock for $19 per share. |
Dec. | 28 | Declared a $0.10-per-share dividend on common stock. |
31 | Closed the two dividends accounts to Retained Earnings. |
Required: | |||
A. | Enter the January 1 balances in T accounts for the stockholders’ equity accounts listed. | ||
B. | Journalize the entries to record the transactions, and post to the eight selected accounts. No post ref is required in the journal. Refer to the Chart of Accounts for exact wording of account titles. | ||
C. | Prepare a retained earnings statement for the year ended December 31, 20Y5. Assume that Morrow Enterprises had net income for the year ended December 31, 20Y5, of $1,218,500. For those boxes in which you must enter subtractive or negative numbers use a minus sign. The word “Less” is not required.* | ||
D. | Prepare the Stockholders’ Equity section of the December 31,
20Y5, balance sheet. For those boxes in which you must enter
subtractive or negative numbers use a minus sign.*
|
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Morrow Enterprises Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
ted corporate transactions
Instructions
Chart of Accounts
Amount Descriptions
T Accounts
Journal
Retained Earnings Statement
Stockholders’ Equity
X
Instructions
Morrow Enterprises Inc. manufactures bathroom fixtures. The stockholders’ equity accounts of Morrow Enterprises Inc., with balances on January 1, 20Y5, are as follows:
Common stock, $20 stated value (500,000 shares authorized, 363,000 shares issued) | $7,260,000 |
Paid-In Capital in Excess of Stated Value—Common Stock | 834,900 |
Retained Earnings | 32,541,000 |
Treasury Stock (25,900 shares, at a cost of $19 per share) | 492,100 |
The following selected transactions occurred during the year:
Jan. | 22 | Paid cash dividends of $0.09 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $30,339. |
Apr. | 10 | Issued 80,000 shares of common stock for $23 per share. |
Jun. | 6 | Sold all of the treasury stock for $25 per share. |
Jul. | 5 | Declared a 3% stock dividend on common stock, to be capitalized at the market price of the stock, which is $26 per share. |
Aug. | 15 | Issued the certificates for the dividend declared on July 5. |
Nov. | 23 | Purchased 33,000 shares of treasury stock for $19 per share. |
Dec. | 28 | Declared a $0.10-per-share dividend on common stock. |
31 | Closed the two dividends accounts to Retained Earnings. |
Required: | |||
A. | Enter the January 1 balances in T accounts for the stockholders’ equity accounts listed. | ||
B. | Journalize the entries to record the transactions, and post to the eight selected accounts. No post ref is required in the journal. Refer to the Chart of Accounts for exact wording of account titles. | ||
C. | Prepare a retained earnings statement for the year ended December 31, 20Y5. Assume that Morrow Enterprises had net income for the year ended December 31, 20Y5, of $1,218,500. For those boxes in which you must enter subtractive or negative numbers use a minus sign. The word “Less” is not required.* | ||
D. | Prepare the Stockholders’ Equity section of the December 31,
20Y5, balance sheet. For those boxes in which you must enter
subtractive or negative numbers use a minus sign.*
|
X
Chart of Accounts
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Morrow Enterprises Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
X
Amount Descriptions
Amount Descriptions |
|
Cash balance, July 31, 20Y5 | |
Cash dividends | |
Common stock, $20 stated value (500,000 shares authorized, 363,000 shares issued) | |
Common stock, $20 stated value (500,000 shares authorized, 423,290 shares issued) | |
Common stock, $20 stated value (500,000 shares authorized, 456,290 shares issued) | |
Decrease in retained earnings | |
Excess over stated value | |
For the Year Ended December 31, 20Y5 | |
From sale of treasury stock | |
Increase in retained earnings | |
Net income | |
Net loss | |
Paid-in capital, common stock | |
Retained earnings | |
Retained earnings, December 31, 20Y5 | |
Retained earnings, January 1, 20Y5 | |
Stock dividends | |
Total | |
Total paid-in capital | |
Total stockholders’ equity | |
Treasury stock |
A) Entering the January 1 Balances in T-Accounts for ther Stockholders Equity Accounts Listed: | |||
Common Stock |
|||
Jan. 1 Bal. | $7,260,000 | ||
Apr. 10 | $1,600,000 | ||
Aug. 15 | $265,800 | ||
Dec. 31 Bal | $9,125,800 | ||
Paid-In Capital in Excess of Stated Value - Common Stock |
|||
Jan. 1 Bal. | $834,900 | ||
Apr. 10 | $240,000 | ||
5-Jul | $79,740 | ||
Dec. 31 Bal | $1,154,640 | ||
Retained Earnings |
|||
31-Dec | $387,869 | Jan. 1 Bal. | $32,541,000 |
Dec. 31 Bal | $32,153,131 | ||
Treasury Stock |
|||
Jan. 1 Bal. | $492,100 | 6-Jun | $492,100 |
23-Nov | $627,000 | ||
Dec. 31 Bal | $627,000 | ||
Paid-In Capital from Sale of Treasury Stock |
|||
6-Jun | $155,400 | ||
Stock Dividends Distributable |
|||
15-Aug | $265,800 | 5-Jul | $265,800 |
Stock Dividends |
|||
5-Jul | $345,540 | 31-Dec | $345,540 |
Cash Dividends |
|||
28-Dec | $42,329 | 31-Dec | $42,329 |
B) Preparing the Journal Entries to Record the Transactions: | |||
Date |
General Journal | Debit | Credit |
22-Jan | Cash Dividends Payable [(363,000 shares - 25,900 shares) x $0.09] | $30,339 | |
Cash | $30,339 | ||
10-Apr | Cash (80,000 shares X $23) | $1,840,000 | |
Common Stock (80,000 shares x $20) | $1,600,000 | ||
Paid-In Capital in Excess of Stated Value - Common Stock [80,000 shares × ($23 - $20)] | $240,000 | ||
6-Jun | Cash (25,900 shares x $25) | $647,500 | |
Treasury Stock (25,900 shares x $19) | $492,100 | ||
Paid-In Capital from Sale of Treasury Stock [25,900 shares x ($25 - $19)] | $155,400 | ||
5-Jul | Stock Dividends [(363,000 shares + 80000 shares) x 3% x $26] | $345,540 | |
Stock Dividends Distributable (13,290 shares x $20) | $265,800 | ||
Paid-In Capital in Excess of Stated Value Common Stock [13,290 shares * ($26 - $20)] | $79,740 | ||
15-Aug | Stock Dividends Distributable | $265,800 | |
Common Stock | $265,800 | ||
23-Nov | Treasury Stock (33,000 shares * $19) | $627,000 | |
Cash | $627,000 | ||
28-Dec | Cash Dividends [(363,000 shares + 80,000 shares + 13,290 shares - 33,000 shares) * $0.10] | $42,329 | |
Cash Dividends Payable | $42,329 | ||
31-Dec | Retained Earnings | $387,869 | |
Stock Dividends | $345,540 | ||
Cash Dividends | $42,329 | ||
C) Preparing a Retained Earnings Statement for the Year Ended December 31, 2015: | |||
MORROW ENTERPRISES INC. |
|||
Retained Earnings Statement | |||
For the Year Ended December 31, 20Y5 | |||
Retained earnings, January 1, 20Y5 | $32,541,000 | ||
Net Income | 0 | ||
Less: Cash dividends | $42,329 | ||
Stock dividends | $345,540 | ($387,869) | |
Retained earnings, December 31, 20Y5 | $32,153,131 | ||
D) Preparing the Stockholder's Equity Section of the December 31, 20Y5, Balance Sheet: | |||
Stockholders' Equity |
|||
Paid-in capital: | |||
Common stock, $20 stated value (500,000 shares authorized, 456,290 shares issued) | 9,125,800.00 | ||
Excess of issue price over stated value | $1,154,640 | ||
From sale of treasury stock | 155,400.00 | ||
Total paid-in capital | 10,435,840.00 | ||
Retained earnings | 32,153,131.00 | ||
Total | 42,588,971.00 | ||
Deduct treasury stock 33,000 shares at cost) | (627,000.00) | ||
Total stockholders'equity | 41,961,971.00 | ||