Question
In: Accounting
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company...
- On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company for $527,000. There was no control premium.
The following information about Sunny Company on January 1, 2020 was available:
|
Book value |
Fair value |
|
|
Cash |
193,000 |
193,000 |
|
Inventory |
40,000 |
39,400 |
|
Building |
180,000 |
200,000 |
|
Total |
413,000 |
432,400 |
|
Accounts Payable |
3,000 |
3,000 |
|
Common Stock |
200,000 |
|
|
Add. Paid-in Capital |
110,000 |
|
|
Retained Earnings |
100,000 |
|
|
Total |
413,000 |
Pantop uses the complete equity method to account for its investment in Sunny. During 2020, Sunny had a net income of $80,000. The remaining useful life of the building was five years with no salvage value. Sunny uses straight line depreciation. Sunny’s cost of goods sold (FIFO) was $70,000 in 2020. On December 23, 2020, Sunny declared and paid $48,000 cash dividend to its shareholders. Goodwill was unimpaired as of December 31, 2020.
(i) Prepare journal entries for Pantop to record under the complete equity method of accounting the operating results of Sunny in 2020.
(ii) Prepare the working paper eliminating entries C, E, R, O and N (in journal entry format) for Pantop Corporation and subsidiary for the year ended December 31, 2020.
Solutions
Expert Solution
| Net asset value | |
| Common stock | 200000 |
| APIC | 110000 |
| Retained earnings | 100000 |
| Net asset book value | 410000 |
| Fair value in excess of book value | |
| Inventory | -600 |
| Building | 20000 |
| 19400 | |
| Net asset at fair value | 429400 |
| NCI | 93000 |
| Purchase price | 527000 |
| Goodwill | 190600 |
| Differential depreciation | =excess fair value over book value/remaining useful life |
| =20000/5 | |
| 4000 | |
| Changes in income of Sunny | |
| Differential depreciation | -4000 |
| Cost of Goods sold | 600 |
| -3400 |
| Journal entry | ||
| Acquisition entry | ||
| Dr | Cr | |
| Investment in Sunny | 527000 | |
| To cash | 527000 | |
| Investment in Sunny | 68000 | |
| To income from sunny | 68000 | |
| Cash | 40800 | |
| To investment in Sunny | 40800 | |
| Income from sunny | 2890 | |
| To investment in sunny | 2890 | |
| Eliminating entries | ||
| Income from Sunny | 68000 | |
| NCI share in income | 12000 | |
| To dividends | 48000 | |
| To investment in sunny | 27200 | |
| To NCI in NA | 4800 | |
| Common stock | 200000 | |
| APIC | 110000 | |
| Retained earnings | 100000 | |
| To investment in Sunny | 348500 | |
| To NCI in NA | 61500 | |
| Building | 20000 | |
| Goodwill | 190600 | |
| To inventory | 600 | |
| To investment in sunny | 178500 | |
| To NCI in NA | 31500 | |
| Depreciation expense | 4000 | |
| To accumulated depreciation | 4000 | |
| Inventory | 600 | |
| To cost of goods sold | 600 | |
| Income from sunny | 3400 | |
| cost of goods sold | 600 | |
| To depreciation expense | 4000 | |
| Investment in sunny | 2890 | |
| NCI in NA | 510 | |
| To income from sunny | 3400 |
ekkarill92 answered 1 year agoRelated Solutions
On January 1, 2020, Pantop Corporation acquired 85% of the outstanding common stock of Sunny Company...
On January 1, 2020, Pantop Corporation acquired 85% of the
outstanding common stock of Sunny Company for $527,000. There was
no control premium.
The following information about Sunny
Company on January 1, 2020 was available:
Book value
Fair value
Cash
193,000
193,000
Inventory
40,000
39,400
Building
180,000
200,000
Total
413,000
432,400
Accounts Payable
3,000
3,000
Common Stock
200,000
Add. Paid-in Capital
110,000
Retained Earnings
100,000
Total
413,000
Pantop uses the complete equity method
to account for...
Heidebrecht Design acquired 30% of the outstanding common stock of Blossom Company on January 1, 2020,...
Heidebrecht Design acquired 30% of the outstanding common stock
of Blossom Company on January 1, 2020, by paying $844,000 for the
42,200 shares. Blossom declared and paid $0.20 per share cash
dividends on March 15, June 15, September 15, and December 15,
2020. Blossom reported net income of $381,500 for the year. At
December 31, 2020, the market price of Blossom common stock was $26
per share.
Prepare the journal entries for Heidebrecht Design for 2020
assuming Heidebrecht Design cannot...
On January 1, 2014, Pert Company purchased 85% of the outstanding common stock of Sales Company...
On January 1, 2014, Pert Company purchased 85% of the
outstanding common stock of Sales Company for$350,000.On that date,
Sales Company’s stockholders’ equity consisted of common stock,
$100,000; other con-tributed capital, $40,000; and retained
earnings, $140,000. Pert Company paid more than the book value of
netassets acquired because the recorded cost of Sales Company’s
land was significantly less than its fair value.During 2014 Sales
Company earned $148,000 and declared and paid a $50,000 dividend.
Pert Companyused the partial equity method...
On January 1, 2020, Cullumber Corporation had $1,125,000 of common stock outstanding that was issued at...
On January 1, 2020, Cullumber Corporation had $1,125,000 of
common stock outstanding that was issued at par. It also had
retained earnings of $746,500. The company issued 40,000 shares of
common stock at par on July 1 and earned net income of $410,000 for
the year. Journalize the declaration of a 16% stock dividend on
December 10, 2020, for the following independent assumptions. a.
Par value is $10, and market price is $19. b. Par value is $5, and
market...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2020, in exchange for $6,039,000 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,040,000
including retained earnings of $1,540,000.
At the acquisition date, Allison prepared the following
fair-value allocation schedule for its newly acquired
subsidiary:
Consideration transferred
$
6,039,000
Mathias stockholders' equity
2,040,000
Excess fair over...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2020, in exchange for $6,387,500 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,125,000
including retained earnings of $1,625,000.
At the acquisition date, Allison prepared the following
fair-value allocation schedule for its newly acquired
subsidiary:
Consideration transferred
$
6,387,500
Mathias stockholders' equity
2,125,000
Excess fair over...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2020, in exchange for $6,387,500 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,125,000
including retained earnings of $1,625,000.
At the acquisition date, Allison prepared the following
fair-value allocation schedule for its newly acquired
subsidiary:
Consideration transferred
$
6,387,500
Mathias stockholders' equity
2,125,000
Excess fair over...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2020, in exchange for $5,957,000 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,020,000
including retained earnings of $1,520,000. At the acquisition date,
Allison prepared the following fair-value allocation schedule for
its newly acquired subsidiary: Consideration transferred $
5,957,000 Mathias stockholders' equity 2,020,000 Excess fair over...
Miller Corporation acquired 30% of the outstanding common stock of Crowell Corporation for $160,000 on January...
Miller Corporation acquired 30% of the outstanding common stock of
Crowell Corporation for $160,000 on January 1, 2018, and obtained
significant influence. The purchase price of the shares was equal
to their book value. During 2018, the following information is
available for Crowell:
Mar. 31 Declared and paid a cash dividend of $50,000.
June 30 Reported semiannual earnings of $120,000 for the first half
of 2018.
Sept. 30 Declared and paid a cash dividend of $50,000.
Dec. 31 Reported semiannual...
Miller Corporation acquired 30% of the outstanding common stock of Crowell Corporation for $160,000 on January...
Miller Corporation acquired 30% of the outstanding common stock
of Crowell Corporation for $160,000 on January 1, 2018, and
obtained significant influence. The purchase price of the shares
was equal to their book value. During 2018, the following
information is available for Crowell: Mar. 31 Declared and paid a
cash dividend of $50,000. June 30 Reported semiannual earnings of
$120,000 for the first half of 2018. Sept. 30 Declared and paid a
cash dividend of $50,000. Dec. 31 Reported semiannual...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Use the bond term's below to answer the question Maturity 7 years Coupon Rate 4% Face...
- What experience have you had with Organization Development or with Change Management? Describe the organization, the...
- 1. Renfro Rentals has issued bonds that have a 12% coupon rate, payable semiannually. The bonds...
- Given an array of positive integers a, your task is to calculate the sum of every...
- Define “culture.” Software is defined by the Merriam-Webster Dictionary as "the programs that run on a...
- In humans, hypotrichosis (sparse body hair) is a rare autosomal recessive condition. Let h = hypotrichosis...
- Increase all of the listing prices by 5% for all listings under $500,000 and 10% for...
ADVERTISEMENT