In: Accounting
On January 1, 2014, Pert Company purchased 85% of the outstanding common stock of Sales Company for$350,000.On that date, Sales Company’s stockholders’ equity consisted of common stock, $100,000; other con-tributed capital, $40,000; and retained earnings, $140,000. Pert Company paid more than the book value of netassets acquired because the recorded cost of Sales Company’s land was significantly less than its fair value.During 2014 Sales Company earned $148,000 and declared and paid a $50,000 dividend. Pert Companyused the partial equity method to record its investment in Sales Company.
Prepare the workpaper eliminating entries for a workpaper on December 31, 201
ELIMINATING ENTRIES :
SL No. | Accounts & Explanation | Debit | Credit | ||
1 | ELIMINATION OF SUBSIDIARY INCOME RECOTDED BY PARENT | ||||
Equity Income (148,000 X 85%) | 125,800.00 | ||||
To Investment in Sales company | 125,800.00 | ||||
2 | ELIMINATION OF DIVIDENT PAID TO SUBSIDIARY | ||||
Investment in Sales company | 42,500.00 | ||||
Dividend declared (50,000 X 85%) | 42,500.00 | ||||
3 | ELIMINATION OF SUBSIDIARY EQUITY | ||||
Common Stock - sales company | 100,000.00 | ||||
Other contributed capita - sales company | 40,000.00 | ||||
Retained earnings - sales company | 140,000.00 | ||||
Difference between implied and BV | 131,765.00 | ||||
Investment in sales company | 350,000.00 | ||||
Non Controlling interest [($350,000/.85) X .15] | 61,765.00 | ||||
4 | ALLOCATION OF DIFFERENCE | ||||
Land | 131,765.00 | ||||
Difference between implied and BV | 131,765.00 | ||||