In: Accounting
The general ledger of the Karlin Company, a consulting company,
at January 1, 2018, contained the following account balances:
Account Title Debits Credits
Cash 31,100
Accounts receivable 14,000
Equipment 23,000
Accumulated depreciation 6,900
Salaries payable 8,000
Common stock 45,000
Retained earnings 8,200
Total 68,100 68,100
The following is a summary of the transactions for the year:
a. Sales of services, $118,000, of which $35,400 was on
credit.
b. Collected on accounts receivable, $24,400.
c. Issued shares of common stock in exchange for $12,000 in
cash.
d. Paid salaries, $43,000 (of which $8,000 was for salaries
payable).
e. Paid miscellaneous expenses, $23,200.
f. Purchased equipment for $14,000 in cash.
g. Paid $2,850 in cash dividends to shareholders.
1. Accrued salaries at year-end amounted to $860.
2. Depreciation for the year on the equipment is $2,300.
R equired:
2., 5, & 8. Prepare the summary, adjusting and closing entries
for each of the transactions listed.
3. Post the transactions, adjusting and closing entries into the
appropriate t-accounts.
4. Prepare an unadjusted trial balance.
6. Prepare an adjusted trial balance.
7-a. Prepare an income statement fo r 2018.
7-b. Prepare a balance sheet as of Dec
Post the transactions, adjusting and closing entries into the
appropriate t-accounts. (Enter the letter of the transaction in
the
column next to the amount.)
what is income summary?
Solution 2 |
Solution 3 |
||||||||||||
Journal Entries |
Cash |
Accounts Receivable |
|||||||||||
Event |
General Journal |
Debit |
Credit |
To balance b/d |
31100 |
By Salaries Expense |
35000 |
To balance b/d |
14000 |
By Cash |
24400 |
||
a |
Cash |
$82,600 |
To Service Revenue |
82600 |
By Salaries Payable |
8000 |
To Service Revenue |
35400 |
|||||
Accounts Receivable |
$35,400 |
To Accounts Receivable |
24400 |
By Mise.Expenses |
23200 |
||||||||
Service Revenue |
$118,000 |
To Common stock |
12000 |
By Equipment |
14000 |
By balance c/f |
25000 |
||||||
By Dividend |
2850 |
49400 |
49400 |
||||||||||
b |
Cash |
$24,400 |
|||||||||||
Accounts Receivable |
$24,400 |
By balance c/f |
67050 |
Accumulated Depreciation |
|||||||||
150100 |
150100 |
By balance b/d |
6900 |
||||||||||
c |
Cash |
$12,000 |
By Depreciation Expense |
2300 |
|||||||||
Common stock |
$12,000 |
Equipment |
|||||||||||
To balance b/d |
23000 |
To balance c/f |
9200 |
||||||||||
d |
Salaries Expense |
$35,000 |
To Cash |
14000 |
9200 |
||||||||
Salaries Payable |
$8,000 |
||||||||||||
Cash |
$43,000 |
By balance c/f |
37000 |
Common stock |
|||||||||
37000 |
37000 |
By balance b/d |
45000 |
||||||||||
e |
Miscellaneous Expenses |
$23,200 |
By Cash |
12000 |
|||||||||
Cash |
$23,200 |
Salaries Payable |
|||||||||||
To Cash |
8000 |
By balance b/d |
8000 |
To balance c/f |
57000 |
||||||||
f |
Equipment |
$14,000 |
By Salaries Expense |
860 |
57000 |
57000 |
|||||||
Cash |
$14,000 |
||||||||||||
To balance c/f |
860 |
Service Revenue |
|||||||||||
g |
Dividend |
$2,850 |
8860 |
8860 |
By Cash |
82600 |
|||||||
Cash |
$2,850 |
By Accounts Receivable |
35400 |
||||||||||
Retained Earnings |
|||||||||||||
1 |
Salaries Expense |
$860 |
By balance b/d |
8200 |
To balance c/f |
118000 |
|||||||
Salaries Payable |
$860 |
To Dividend |
2850 |
By Net Income |
56640 |
118000 |
118000 |
||||||
2 |
Depreciation Expense |
$2,300 |
To balance c/f |
61990 |
Depreciation Expense |
||||||||
Accumulated Depreciation |
$2,300 |
64840 |
64840 |
To Accumulated Depreciation |
2300 |
||||||||
Miscellaneous Expenses |
|||||||||||||
Answer 4 |
To Cash |
23200 |
By balance c/f |
2300 |
|||||||||
KARLIN COMPANY |
2300 |
2300 |
|||||||||||
Unadjusted Trial Balance |
|||||||||||||
Account Title |
Debit |
Credit |
By balance c/f |
23200 |
Income Summary |
||||||||
Cash |
$67,050 |
23200 |
23200 |
||||||||||
Accounts Receivable |
$25,000 |
||||||||||||
Equipment |
$37,000 |
Salaries Expense |
|||||||||||
Accumulated Depreciation |
$6,900 |
To Cash |
35000 |
||||||||||
Salaries Payable |
$0 |
To Salaries Payable |
860 |
||||||||||
Common stock |
$57,000 |
||||||||||||
Retained Earnings |
$5,350 |
By balance c/f |
35860 |
||||||||||
Service Revenue |
$118,000 |
35860 |
35860 |
||||||||||
Salaries Expense |
$35,000 |
||||||||||||
Mise.Expenses |
$23,200 |
||||||||||||
Totals |
$187,250 |
$187,250 |
|||||||||||
Answer 6 |
|||||||||||||
KARLIN COMPANY |
|||||||||||||
Adjusted Trial Balance |
|||||||||||||
Account Title |
Debit |
Credit |
|||||||||||
Cash |
$67,050 |
||||||||||||
Accounts Receivable |
$25,000 |
||||||||||||
Equipment |
$37,000 |
||||||||||||
Accumulated Depreciation |
$9,200 |
||||||||||||
Salaries Payable |
$860 |
||||||||||||
Common stock |
$57,000 |
||||||||||||
Retained Earnings |
$5,350 |
||||||||||||
Service Revenue |
$118,000 |
||||||||||||
Salaries Expense |
$35,860 |
||||||||||||
Mise.Expenses |
$23,200 |
||||||||||||
Depreciation Expense |
$2,300 |
||||||||||||
Totals |
$190,410 |
$190,410 |
|||||||||||
Answer 7-a |
|||||||||||||
KARLIN COMPANY |
|||||||||||||
Income statement |
|||||||||||||
For the year ended December 31,2016 |
|||||||||||||
Service Revenue |
$118,000 |
||||||||||||
Less : Expenses |
|||||||||||||
Prepaid Insurance |
$0 |
||||||||||||
Salaries Expense |
$35,860 |
||||||||||||
Mise.Expenses |
$23,200 |
||||||||||||
Depreciation Expense |
$2,300 |
||||||||||||
Bad debt |
$0 |
||||||||||||
Total Expenses |
$61,360 |
||||||||||||
Net Income |
$56,640 |
||||||||||||
Answer 9 |
|||||||||||||
KARLIN COMPANY |
|||||||||||||
Post closing Trial Balance |
|||||||||||||
Account Title |
Debit |
Credit |
|||||||||||
Cash |
$67,050 |
||||||||||||
Accounts Receivable |
$25,000 |
||||||||||||
Equipment |
$37,000 |
||||||||||||
Accumulated Depreciation |
$9,200 |
||||||||||||
Salaries Payable |
$860 |
||||||||||||
Common stock |
$57,000 |
||||||||||||
Retained Earnings |
$61,990 |
||||||||||||
Service Revenue |
$0 |
||||||||||||
Salaries Expense |
$0 |
||||||||||||
Mise.Expenses |
$0 |
||||||||||||
Depreciation Expense |
$0 |
||||||||||||
Totals |
$129,050 |
$129,050 |
|||||||||||