In: Accounting
The general ledger of the Karlin Company, a consulting company, at January 1, 2018, contained the following account balances: Account Title Debits Credits Cash 31,700 Accounts receivable 13,000 Equipment 21,000 Accumulated depreciation 6,300 Salaries payable 7,500 Common stock 44,000 Retained earnings 7,900 Total 65,700 65,700 The following is a summary of the transactions for the year: Sales of services, $114,000, of which $34,200 was on credit. Collected on accounts receivable, $23,800. Issued shares of common stock in exchange for $11,000 in cash. Paid salaries, $41,500 (of which $7,500 was for salaries payable). Paid miscellaneous expenses, $22,400. Purchased equipment for $13,000 in cash. Paid $2,750 in cash dividends to shareholders. Accrued salaries at year-end amounted to $830. Depreciation for the year on the equipment is $2,100. Required: 2., 5, & 8. Prepare the summary, adjusting and closing entries for each of the transactions listed. 3. Post the transactions, adjusting and closing entries into the appropriate t-accounts. 4. Prepare an unadjusted trial balance. 6. Prepare an adjusted trial balance. 7-a. Prepare an income statement for 2018. 7-b. Prepare a balance sheet as of December 31, 2018. 9. Prepare a post-closing trial balance.
Cash | Accounts receivable | Equipment | |||||||||||
Beg. Balance | 31700 | Beg. Balance | 13000 | Beg. Balance | 21000 | ||||||||
Sales Revenue | 79800 | a | Sales revenue | 34200 | a | Cash | 13000 | ||||||
Accounts Receivable | 23800 | b | Cash | 23800 | b | ||||||||
Common Stock | 11000 | c | Closing balance | 34000 | |||||||||
Salaries payable | 7500 | d | Closing balance | 23400 | |||||||||
Salaries expense | 34000 | d | |||||||||||
Miscellaneous expenses | 22400 | e | |||||||||||
Equipment | 13000 | f | |||||||||||
Dividends | 2750 | g | |||||||||||
146300 | 79650 | ||||||||||||
Closing balance | 66650 | ||||||||||||
Accumulated Depreciation | Salaries payable | Common stock | |||||||||||
Beg. Balance | 6300 | Beg. Balance | 7500 | Beg. Balance | 44000 | ||||||||
Depreciation expense | 2100 | 2 | Cash | 7500 | d | Cash | 11000 | c | |||||
Salaries expense | 830 | 1 | |||||||||||
Closing balance | 8400 | Closing balance | 55000 | ||||||||||
Closing balance | 830 | ||||||||||||
Retained Earnings | Service Revenue | Miscellaneous Expenses | |||||||||||
Beg. Balance | 7900 | Cash | 79800 | a | Cash | 22400 | |||||||
Undistributed profits | 51920 | Accounts receivable | 34200 | a | |||||||||
Closing balance | 22400 | ||||||||||||
Closing balance | 59820 | Closing balance | 114000 | ||||||||||
Depreciation expenses | Salaries expense | Income Summary | |||||||||||
Accumulated depreciation | 2100 | 2 | Cash | 34000 | d | Service Revenue | 114000 | ||||||
Salaries payable | 830 | Miscellaneous Expenses | 22400 | ||||||||||
Closing balance | 2100 | Depreciation expenses | 2100 | ||||||||||
Closing balance | 34830 | Salaries expense | 34830 | ||||||||||
Net Income | 54670 | ||||||||||||
Dividends | 2750 | ||||||||||||
Retained Earnings |
51920 |