In: Accounting
The general ledger of the Karlin Company, a consulting company,
at January 1, 2018, contained the following account
balances:
| Account Title | Debits | Credits | |
| Cash | 30,000 | ||
| Accounts receivable | 15,000 | ||
| Equipment | 20,000 | ||
| Accumulated depreciation | 6,000 | ||
| Salaries payable | 9,000 | ||
| Common stock | 40,500 | ||
| Retained earnings | 9,500 | ||
| Total | 65,000 | 65,000 | |
The following is a summary of the transactions for the year:
a. Sales of services, $100,000, of which $30,000 was on credit.
b. Collected on accounts receivable, $27,300.
c. Issued shares of common stock in exchange for $10,000 in cash.
d. Paid salaries, $50,000 (of which $9,000 was for salaries payable).
e. Paid miscellaneous expenses, $24,000.
f. Purchased equipment for $15,000 in cash.
g. Paid $2,500 in cash dividends to shareholders.
1. Accrued salaries at year-end amounted to $1,000.
2. Depreciation for the year on the equipment is $2,000.
Required:
2., 5, & 8. Prepare the summary, adjusting and
closing entries for each of the transactions listed.
3. Post the transactions, adjusting and closing
entries into the appropriate t-accounts.
4. Prepare an unadjusted trial balance.
6. Prepare an adjusted trial balance.
7-a. Prepare an income statement for 2018.
7-b. Prepare a balance sheet as of December 31,
2018.
9. Prepare a post-closing trial balance.
2,5 & 8 :
2. In the books of Karlin Company :
| Transaction / Event | Account Titles | Debit | Credit |
| $ | $ | ||
| a. | Cash | 70,000 | |
| Accounts Receivable | 30,000 | ||
| Service Revenue | 100,000 | ||
| b. | Cash | 27,300 | |
| Accounts Receivable | 27,300 | ||
| c. | Cash | 10,000 | |
| Common Stock | 10,000 | ||
| d. | Salaries Payable | 9,000 | |
| Salaries Expense | 41,000 | ||
| Cash | 50,000 | ||
| e. | Miscellaneous Expense | 24,000 | |
| Cash | 24,000 | ||
| f. | Equipment | 15,000 | |
| Cash | 15,000 | ||
| g. | Dividends | 2,500 | |
| Cash | 2,500 |
5. Adjusting Entries:
| Adjustment | Account Titles | Debit | Credit |
| December 31, 2018 | $ | $ | |
| 1. | Salaries Expense | 1,000 | |
| Salaries Payable | 1,000 | ||
| 2. | Depreciation Expense | 2,000 | |
| Accumulated Depreciation | 2,000 |
8. Closing Entries:
| Date | Account Titles | Debit | Credit |
| December 31, 2018 | $ | $ | |
| a. | Service Revenue | 100,000 | |
| Income Summary | 100,000 | ||
| b. | Income Summary | 68,000 | |
| Salaries Expense | 42,000 | ||
| Depreciation Expense | 2,000 | ||
| Miscellaneous Expense | 24,000 | ||
| c. | Income Summary | 32,000 | |
| Retained Earnings | 32,000 | ||
| d. | Retained Earnings | 2,500 | |
| Dividends | 2,500 |
3. T-accounts:
Cash
| Beginning bal. | 30,000 | d. | 50,000 |
| a. | 70,000 | e. | 24,000 |
| b. | 27,300 | f. | 15,000 |
| c. | 10,000 | g. | 2,500 |
| Ending bal. | 45,800 |
Accounts Receivable:
| Beginning bal | 15,000 | b. | 27,300 |
| a. | 30,000 | ||
| Ending bal | 17,700 |
Equipment:
| Beginning bal. | 20,000 | ||
| f. | 15,000 | ||
| Ending bal | 35,000 |
Accumulated Depreciation:
| Beginning bal. | 6,000 | ||
| a.2 | 2,000 | ||
| Ending bal. | 8,000 |
Salaries Payable:
| d. | 9,000 | Beginning bal. | 9,000 |
| a.1 | 1,000 | ||
| Ending bal. | 1,000 |
Common Stock :
| Beginning bal. | 40,500 | ||
| c. | 10,000 | ||
| Ending bal. | 50,500 |
Retained Earnings:
| Dividends | 2,500 | Beginning Bal. | 9,500 |
| Income Summary | 32,000 | ||
| Ending bal. | 39,000 |
Service Revenue:
| a. | 100,000 | ||
| Income Summary | 100,000 |
Salaries Expense:
| d. | 41,000 | ||
| a.1 | 1,000 | ||
| Income Summary | 42,000 |
Micellaneous Expense:
| e. | 24,000 | ||
| Income Summary | 24,000 |
Depreciation Expense:
| a.2 | 2,000 | ||
| Income Summary | 2,000 |
4.
| Karlin Company | ||
| Unadjusted Trial Balance | ||
| December 31, 2018 | ||
| Account Titles | Debit | Credit |
| $ | $ | |
| Cash | 45,800 | |
| Accounts Receivable | 17,700 | |
| Equipment | 35,000 | |
| Accumulated Depreciation | 6,000 | |
| Common Stock | 50,500 | |
| Retained Earnings | 9,500 | |
| Dividends | 2,500 | |
| Service Revenue | 100,000 | |
| Salaries Expense | 41,000 | |
| Miscellaneous Expense | 24,000 | |
| Totals | $ 166,000 | $ 166,000 |