In: Accounting
The general ledger of the Karlin Company, a consulting company,
at January 1, 2018, contained the following account
balances:
Account Title | Debits | Credits | |
Cash | 30,000 | ||
Accounts receivable | 15,000 | ||
Equipment | 20,000 | ||
Accumulated depreciation | 6,000 | ||
Salaries payable | 9,000 | ||
Common stock | 40,500 | ||
Retained earnings | 9,500 | ||
Total | 65,000 | 65,000 | |
The following is a summary of the transactions for the year:
a. Sales of services, $100,000, of which $30,000 was on credit.
b. Collected on accounts receivable, $27,300.
c. Issued shares of common stock in exchange for $10,000 in cash.
d. Paid salaries, $50,000 (of which $9,000 was for salaries payable).
e. Paid miscellaneous expenses, $24,000.
f. Purchased equipment for $15,000 in cash.
g. Paid $2,500 in cash dividends to shareholders.
1. Accrued salaries at year-end amounted to $1,000.
2. Depreciation for the year on the equipment is $2,000.
Required:
2., 5, & 8. Prepare the summary, adjusting and
closing entries for each of the transactions listed.
3. Post the transactions, adjusting and closing
entries into the appropriate t-accounts.
4. Prepare an unadjusted trial balance.
6. Prepare an adjusted trial balance.
7-a. Prepare an income statement for 2018.
7-b. Prepare a balance sheet as of December 31,
2018.
9. Prepare a post-closing trial balance.
2,5 & 8 :
2. In the books of Karlin Company :
Transaction / Event | Account Titles | Debit | Credit |
$ | $ | ||
a. | Cash | 70,000 | |
Accounts Receivable | 30,000 | ||
Service Revenue | 100,000 | ||
b. | Cash | 27,300 | |
Accounts Receivable | 27,300 | ||
c. | Cash | 10,000 | |
Common Stock | 10,000 | ||
d. | Salaries Payable | 9,000 | |
Salaries Expense | 41,000 | ||
Cash | 50,000 | ||
e. | Miscellaneous Expense | 24,000 | |
Cash | 24,000 | ||
f. | Equipment | 15,000 | |
Cash | 15,000 | ||
g. | Dividends | 2,500 | |
Cash | 2,500 |
5. Adjusting Entries:
Adjustment | Account Titles | Debit | Credit |
December 31, 2018 | $ | $ | |
1. | Salaries Expense | 1,000 | |
Salaries Payable | 1,000 | ||
2. | Depreciation Expense | 2,000 | |
Accumulated Depreciation | 2,000 |
8. Closing Entries:
Date | Account Titles | Debit | Credit |
December 31, 2018 | $ | $ | |
a. | Service Revenue | 100,000 | |
Income Summary | 100,000 | ||
b. | Income Summary | 68,000 | |
Salaries Expense | 42,000 | ||
Depreciation Expense | 2,000 | ||
Miscellaneous Expense | 24,000 | ||
c. | Income Summary | 32,000 | |
Retained Earnings | 32,000 | ||
d. | Retained Earnings | 2,500 | |
Dividends | 2,500 |
3. T-accounts:
Cash
Beginning bal. | 30,000 | d. | 50,000 |
a. | 70,000 | e. | 24,000 |
b. | 27,300 | f. | 15,000 |
c. | 10,000 | g. | 2,500 |
Ending bal. | 45,800 |
Accounts Receivable:
Beginning bal | 15,000 | b. | 27,300 |
a. | 30,000 | ||
Ending bal | 17,700 |
Equipment:
Beginning bal. | 20,000 | ||
f. | 15,000 | ||
Ending bal | 35,000 |
Accumulated Depreciation:
Beginning bal. | 6,000 | ||
a.2 | 2,000 | ||
Ending bal. | 8,000 |
Salaries Payable:
d. | 9,000 | Beginning bal. | 9,000 |
a.1 | 1,000 | ||
Ending bal. | 1,000 |
Common Stock :
Beginning bal. | 40,500 | ||
c. | 10,000 | ||
Ending bal. | 50,500 |
Retained Earnings:
Dividends | 2,500 | Beginning Bal. | 9,500 |
Income Summary | 32,000 | ||
Ending bal. | 39,000 |
Service Revenue:
a. | 100,000 | ||
Income Summary | 100,000 |
Salaries Expense:
d. | 41,000 | ||
a.1 | 1,000 | ||
Income Summary | 42,000 |
Micellaneous Expense:
e. | 24,000 | ||
Income Summary | 24,000 |
Depreciation Expense:
a.2 | 2,000 | ||
Income Summary | 2,000 |
4.
Karlin Company | ||
Unadjusted Trial Balance | ||
December 31, 2018 | ||
Account Titles | Debit | Credit |
$ | $ | |
Cash | 45,800 | |
Accounts Receivable | 17,700 | |
Equipment | 35,000 | |
Accumulated Depreciation | 6,000 | |
Common Stock | 50,500 | |
Retained Earnings | 9,500 | |
Dividends | 2,500 | |
Service Revenue | 100,000 | |
Salaries Expense | 41,000 | |
Miscellaneous Expense | 24,000 | |
Totals | $ 166,000 | $ 166,000 |