In: Accounting
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,072,000 $ 2,738,000 $ 2,849,000 Estimated costs to complete as of year-end 5,328,000 2,590,000 0 Billings during the year 2,160,000 2,650,000 5,190,000 Cash collections during the year 1,880,000 2,700,000 5,420,000 Westgate recognizes revenue over time according to percentage of completion. 2-a. In the journal below, complete the necessary journal entries for the year 2021 (credit "Various accounts" for construction costs incurred). 2-b. In the journal below, complete the necessary journal entries for the year 2022 (credit "Various accounts" for construction costs incurred). 2-c. In the journal below, complete the necessary journal entries for the year 2023 (credit "Various accounts" for construction costs incurred).
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Due to character limit I am attaching the image for Answer 2 a, b, c. |
Westgate Construction Company | ||||
Ans to 1 | ||||
Particulars | 2021 | 2022 | 2023 | Note |
Contract Price | 10,000,000 | 10,000,000 | 10,000,000 | A |
Cost Incurred during the year | 2,072,000 | 2,738,000 | 2,849,000 | C |
Cost Incurred to date | 2,072,000 | 4,810,000 | 7,659,000 | |
Estimated cost to complete | 5,328,000 | 2,590,000 | - | D |
Estimated total cost | 7,400,000 | 7,400,000 | 7,659,000 | E=C+B |
(Cost Incurred to date+ Estimated cost to complete ) | ||||
Percentage complete | 28.00% | 65.00% | 100.00% | F=B/E |
(Cost Incurred to date/Estimated total cost) | ||||
Revenue to be recognized | 2,800,000 | 3,700,000 | 3,500,000 | G |
(Contract Price*Percentage complete)- revenue previously recognized |
Year 2021: 28% completed. Revenue recognized = 28% x $ 10,000,000 = $ 2,800,000. |
Year 2022: 65% completed. Revenue recognized = 65% x $ 10,000,000 – $ 2,800,000 (previously recognized) = $ 3,700,000. |
Year 2023: 100% completed. Revenue recognized = 100% x $ 10,000,000 – $ 2,800,000- $ 3,700,000 (previously recognized) = $ 3,500,000. |
Gross Profit/(Loss) | 728,000 | 962,000 | 651,000 | H=G-C |
Billings during the year | 2,160,000.00 | 2,650,000.00 | 5,190,000.00 | |
Cash collections during the year | 1,880,000.00 | 2,700,000.00 | 5,420,000.00 |