In: Accounting
19. Benito Company reported the following information for the financial year ended 30/06/2020:
Profit from ordinary activities before income tax expense |
$986,000 |
Cash received from customers / Accounts receivables |
80,000 |
Paid to suppliers / Accounts payable |
80,000 |
Cash received from the sale of Land |
28,000 |
Obtained a loan from Good Bank |
60,000 |
Purchase a motor vehicle for cash |
80,000 |
Share issues |
120,000 |
Salary & wages paid |
16,000 |
Dividend paid |
14,000 |
Annual leave paid |
20,000 |
Interest received from an investment |
4,000 |
Purchased building for cash |
40,000 |
Cash & Cash equivalents as of 01/07/2019 |
40,000 |
Loss of sale on land |
60,000 |
Accrued wages |
50,000 |
Trade stock as of 30/06/2020 |
15,000 |
Cost of goods sold |
450,000 |
Provision for warranties |
90,000 |
Required:
l. What is the net cash inflow (outflow) from operating activities?
ll. What is the net cash inflow (outflow) from investing activities?
lll. What is the net cash inflow (outflow) from financing activities?
IV. Determine the cash & cash equivalents as of 30/06/2020.
V. Determine the total cash flow from operations as of the end of the year. Opening Balance of Cash at the start of the year is $100,000.
1. Net cash flow from operating activities:
Particulars | Amount |
Cash recieved from customers | 80,000 |
Cash paid to suppliers | (80,000) |
Salary and wages paid | (16,000) |
Annual leave paid | (20,000) |
Total | (36,000) |
2. Net cash flow from investing activities
Particulars | Amount |
Cash recieved from sale of land | 28,000 |
Purchased motor vehicle | (80,000) |
Interes recieved from investment | 4,000 |
Purchased building for cash | (40,000) |
Total | (88,000) |
3. Net cash flow from financing activities
Particulars | Amount |
Obtained a loan | 60,000 |
Shares issued | 1,20,000 |
Dividend paid | (14,000) |
Total | 1,66,000 |
4. Cash and cash equivalents as on 30/06/19 = Cash and cash equivalents as on 1/7/19 = 40,000
5. Total cash flow from operations as of end of the year.
Particulars | Amount |
+Cash flow operating activities | (36,000) |
+Cash flow from investing activities | (88,000) |
+Cash flow from financing activities | 1,66,000 |
Net cash flow | 42,000 |
*Please let me know if you need any further information.
Please please don't forget to like my answer.
Thank thank you.