In: Accounting
The Matson Company had the following financial information for the year ended April 30
Salaries Expense $123,800
Common Stock 72,000
Allowance for Doubtful Accounts 7,000
Bad Debts Expense 15,800
Supplies 14,500
Interest Revenue 4,600
Accumulated Depreciation 38,000
Sales 500,000
Dividends 12,000
Interest Receivable (short term) 3,300
Beginning Retained Earnings 28,800
Advertising Expense 79,000
Accounts Payable 142,000
Cash Flow from Investing Activities 105,000
Notes Receivable (short-term) 17,000
Land 50,000
Cash 23,000
Inventory 154,000
Salaries Payable 102,000
Cost of Goods Sold 212,000
Accounts Receivable 113,000
Equipment 77,000
a) Prepare the multistep income statement (in good form) for April 30, 2020.
b) Prepare the classified balance sheet (in good form) as of April 30, 2020.
There may be items that will NOT appear on either statement. The total current assets are $317,800 and the total current liabilities are $244,000. You do not need any detail for cost of goods sold so don't include it!
Thank you for your patience. Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
The Matson Company | |||
Answer a | |||
Multi Step Income Statement for the year ended. | |||
Particulars | Amount $ | ||
|
500,000.00 | ||
Less: returns and allowances | |||
Net Sales | 500,000.00 | ||
Cost of goods sold | 212,000.00 | ||
Gross Profit | 288,000.00 | ||
Advertising Expense | 79,000.00 | ||
Salaries Expense | 123,800.00 | ||
Bad Debts Expense | 15,800.00 | ||
Operating Expense | 218,600.00 | ||
Operating Income | 69,400.00 | ||
Interest Revenue | 4,600.00 | ||
Other expense and income | 4,600.00 | ||
Net Income | 74,000.00 | ||
Statement of Retained Earnings | Amount $ | ||
Opening Balance | 28,800.00 | ||
Add: Net Income for the year | 74,000.00 | ||
Less: Dividend | 12,000.00 | ||
Closing Balance | 90,800.00 | ||
Answer b | |||
Balance Sheet | |||
Assets | Amount $ | Amount $ | |
Cash | 23,000.00 | ||
Office Supplies | 14,500.00 | ||
Accounts Receivable | 113,000.00 | ||
Allowance for Doubtful Accounts | (7,000.00) | 106,000.00 | |
Interest Receivable (short term) | 3,300.00 | ||
Notes Receivable (short-term) | 17,000.00 | ||
Inventory | 154,000.00 | ||
Total Current Assets | 317,800.00 | ||
Property, plant & equipment, net | |||
Land | 50,000.00 | ||
Equipment | 77,000.00 | ||
Accumulated Depreciation | (38,000.00) | 39,000.00 | |
Property, plant & equipment, net | 89,000.00 | ||
Patents | |||
Total Assets | 406,800.00 | ||
Liabilities & Stockholders' Equity | |||
Liabilities | Amount $ | Amount $ | |
Accounts Payable | 142,000.00 | ||
Salaries Payable | 102,000.00 | ||
Current Liabilities | 244,000.00 | ||
Total Liabilities | 244,000.00 | ||
Stockholders' Equity | |||
Common Stock | 72,000.00 | ||
Retained Earnings | 90,800.00 | ||
Total Stockholders' Equity | 162,800.00 | ||
Total Liabilities & Stockholders' Equity | 406,800.00 |