Question

In: Accounting

Following is selected financial information from Cisco Systems Inc. for the year ended July 30, 2016...

Following is selected financial information from Cisco Systems Inc. for the year ended July 30, 2016 ($ millions).

Cash,endingyear ................ $ 7,631                              Totalliabilities.................. $ 58,067

Cash from operating activities . . . . . . . 13,570               Cash from financing activities . . . . . (4,699) Sales........................... 49,247                                             Noncashassets ................ 114,021

Stockholders’equity .............. 63,585                             Cashfrominvestingactivities...... (8,117) Costofgoodssold................ 18,287                                  Netincome.................... 10,739

Totalexpenses(otherthancostof                                       Cash,beginningyear............ 6,877

goodssold)..................20,221 f

  1. Prepare the income statement, balance sheet and the statement of cash flows for Cisco System for the fiscal year ended July 30, 2016.
  2. Do the negative amounts for cash from investing- activities and cash from financing activities concern us? Explain
  3. Using the statements prepared for part a compute the following ratios (for this part only use the year-end balance instead of the average for assets and stockholder’s equity;
  1. Profit margin
  2. Asset turnover
  3. Return on assets
  4. Return on equity

Solutions

Expert Solution


Related Solutions

Formulating Financial Statements from Raw Data Following is selected financial information from Cisco Systems, Inc., for...
Formulating Financial Statements from Raw Data Following is selected financial information from Cisco Systems, Inc., for its fiscal year ended July 30, 2016 ($ millions). Cash, ending year $7,631    Total liabilities $58,067 Cash from operating activities 13,570    Cash from financing activities (4,699) Sales 49,247    Noncash assets 114,021 Stockholders' equity 63,585    Cash from investing activities (8,117) Cost of goods sold 18,287    Net income 10,739 Total expense (other than cost of goods sold) 20,221    Cash, beginning...
Amortization and Impairment Testing of Identifiable Intangible Assets During the year ended July 30, 2016, Cisco...
Amortization and Impairment Testing of Identifiable Intangible Assets During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands): Limited Lives Indefinite Lives Technology Customer Relationships IPR&D Acquired Company (in thousands) Useful life (in years) Amount Useful life (in years) Amount Amount Lancope, Inc 5 $79,000 6 $29,000 $121,000 Jasper Technologies, Inc 6 240,000 7 75,000 23,000 Cisco acquired Lancope, Inc. in December 2015, and Jasper Technologies,...
Amortization and Impairment Testing of Identifiable Intangible Assets During the year ended July 30, 2016, Cisco...
Amortization and Impairment Testing of Identifiable Intangible Assets During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands): Limited Lives Indefinite Lives Technology Customer Relationships IPR&D Acquired Company (in thousands) Useful life (in years) Amount Useful life (in years) Amount Amount Lancope, Inc 5 $79,000 6 $29,000 $121,000 Jasper Technologies, Inc 6 240,000 7 75,000 23,000 Cisco acquired Lancope, Inc. in December 2015, and Jasper Technologies,...
CISCO SYSTEMS INC had the following balance sheet information (in millions) at the end of July,...
CISCO SYSTEMS INC had the following balance sheet information (in millions) at the end of July, 2014 and 2015. Total assets were $105,134.0, and $113,481.0, respectively. Total liabilities were $48,473.0, and $53,774.0, respectively. For the years ended July, 2014 and 2015 CISCO SYS's sales were $47,142.0 and $49,161.0, and its net income was $7,854.0 and $8,979.0, respectively. Assume that the company has an effective tax rate of 30% and an average cost of debt financing of 10%, calculate the cost...
Following is selected financial information from JM Smucker Co. for the year ended April 30, 2018...
Following is selected financial information from JM Smucker Co. for the year ended April 30, 2018 ($ millions). Current assets, end of year $1,710.5 Long-term liabilities, end of year $7,013.9 Cash, end of year 211.9 Stockholders' equity, end of year 8,680.2 Cash from investing activities (305.4) Cash from operating activities 1,339.8 Cost of products sold 4,973.1 Total assets, beginning of year 17,203.7 Total liabilities, end of year 8,151.1 Revenue 8,092.8 Cash from financing activities* (1,006.1) Total expenses, other than cost...
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands)....
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands). Use the parsimonious method of forecasting to project net operating profit after tax (NOPAT) and net operating assets (NOA) for 2017 through 2020, inclusive. Sales $ 8,830,669 Net operating profit after tax (NOPAT) 261,828 Operating assets 11,852,828 Operating liabilities 7,542,499 Assume that net operating profit margin (NOPM) and net operating asset turnover (NOAT) will remain at 2016 levels. Assume that sales will grow at...
Selected financial information for the Bravo-Zulu Company for the fiscal year ended December 31, 2016 is...
Selected financial information for the Bravo-Zulu Company for the fiscal year ended December 31, 2016 is as follows: Net Income $122,500 Depreciation Expense 50,000 Purchases of plant assets 125,000 Proceeds on Disposals of plant assets 20,000 Loss on Disposal of plant assets 7,500 Accounts receivable increased 2,500 Accounts payable decreased 4,000 Interest expense 5,000 Income tax expense 2,500 Additionally, Bravo-Zulu issued stock in exchange for an outstanding note payable of $72,500. The cash balance on January 1, 2016 was $37,000....
Selected financial information for the Bravo Zulu company for the fiscal year ended December 31, 2016...
Selected financial information for the Bravo Zulu company for the fiscal year ended December 31, 2016 is as follows: Net Income $122,500 Depreciation expense 50,000 Purchases of plant assets 125,000 Disposals of plants assets 20,000 Gain on Disposal of plant assets 7,500 Accounts receivable decreased 2,500 Accounts payable decreased 4,000 Interest expense 5,000 Income tax expense 2,500 Additionally, Bravo-Zulu issued stock in exchange for an outstanding note payable of $72,500. The cash balance on January 1, 2016 was $37,000. The...
The following is selected raw data financial information from AFI Corp. for its fiscal year ended...
The following is selected raw data financial information from AFI Corp. for its fiscal year ended January 29, 2011 ($ millions): Revenue                                                           $ 3,469 Cash from operating activities                             392 Cash, beginning of year                                         670                                                     Noncash assets                                                    2,122 Cash from financing activities                            (143) Cost of goods sold                                               1,257 Total expenses (other than COGS)                   2,062 Total liabilities                                                      1,057 Cash from investing activities                              (93) How much cash does the company have at the end of the year ? What is the total stockholders’...
The following information relates to the Cisco Corporation for the years ended December 31. Cisco Corporation...
The following information relates to the Cisco Corporation for the years ended December 31. Cisco Corporation Comparative Balance Sheets December 31 Assets 2019 2018 Cash $ 92,700 $ 33,400 Accounts receivable 70,800 37,000 Inventory 131,900 102,650 Investments 84,500 107,000 Equipment 310,000 205,000 Accumulated depreciation - equipment (49,500) (40,000) Total $640,400 $445,050 Liabilities and Stockholders’ Equity Accounts payable $ 62,700 $ 48,280 Accrued expenses payable 15,100 18,830 Bonds payable 140,000 70,000 Common stock 250,000 200,000 Retained earnings 172,600 107,940 Total $640,400...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT