In: Accounting
Vania Magazines started construction of a warehouse building for
its own use at an estimated cost of $5,000,000 on January 1, 2019,
and completed the building on December 31, 2019. During the
construction period, Vania has the following debt obligations
outstanding.
Construction loan—12% interest, payable semiannually, issued December 31, 2018 | $2,000,000 | ||
Short-term loan—10% interest, payable monthly, and principal payable at maturity, on May 30, 2020 | 1,400,000 | ||
Long-term loan—11% interest, payable on January 1 of each year; principal payable on January 1, 2022 | 1,000,000 |
Total cost amounted to $5,200,000, and the weighted average of
accumulated expenditures was $3,500,000.
Jane Esplanade, the president of the company, has been shown the
costs associated with this construction project and capitalized on
the balance sheet. She is bothered by the “avoidable interest”
included in the cost. She argues that, first, all the interest is
unavoidable—no one lends money without expecting to be compensated
for it. Second, why can’t the company use all the interest on all
the loans when computing this avoidable interest? Finally, why
can’t her company capitalize all the annual interest that accrued
over the period of construction?
You are the manager of accounting for the company. In a memo,
explain what avoidable interest is, how you computed it (being
especially careful to explain why you used the interest rates that
you did), and why the company cannot capitalize all its interest
for the year. Attach a schedule supporting any computations that
you use.
1 | Following schedule calculates the weighted-average accumulated expenditures: | ||||
Date | Expenditure | capitalisation period | Weight | Weighted expenditure | |
a | b | c=b/12 | d=a*c | ||
Total | $ 3,500,000.00 | ||||
Specific borrowing | $ 2,000,000.00 | ||||
General Borrowing | $ 1,500,000.00 | ||||
2 | Out of this $35,00,000/- $20,00,000 is financed by specific loan. The rest i.e. $15,00,000 is financed out of the general loans. The interest rate on specific loan is 12% while the weighted interest rate on the general loans is calculated below: | ||||
Loan | Principal | Rate | Annual Interest | ||
10% Short term loan payable | $ 1,400,000.00 | 10% | $ 140,000.00 | ||
11% Long term loan payable | $ 1,000,000.00 | 11% | $ 110,000.00 | ||
$ 2,400,000.00 | 10.4167% | $ 250,000.00 | |||
Weighted-average Interest Rate= $250,000/$24,00,000=10.4167% | |||||
3 | Computation of avoidable interest | ||||
Loan | Amount | Rate | month | Avoidable Interest | |
Specific loan | $ 2,000,000.00 | 12.00% | 12 | $ 240,000 | |
General loan | $ 1,500,000.00 | 10.4167% | 12 | $ 156,250 | |
$ 3,500,000.00 | $ 396,250 | ||||
We cannot expense off all the interest expense on the loan taken for the construction of the property as borrowing cost incurred before the completion of the constrution period is required to be capitalised calculated as above. Therefore, in the given case interest amount of $396,250 is to be capitalised along with the asset constructed.
Please do upvote if you found the answer useful. |
Feel free reach in the comment section in case of any clarification or queries. |