In: Accounting
On January 1, 2020, Jordan Inc. purchased 30% of the outstanding common stock of Melody Corporation at a cost of $600,000. Melody Corporation had 800,000 shares of common stock outstanding. At the date of purchase, the book value of Melody’s net assets was $1,500,000. Book value and fair value of net assets were the same for all balance sheet items except for machinery and inventory. The fair value exceeded the book value by $200,000 for machinery and $50,000 for the Inventory.
The estimated useful life of machinery is 15 years and all inventory acquired was sold during 2020. Both companies have a January through December fiscal year. Melody Corporation reported net income of $250,000 and paid cash dividend of $80,000 during 2020. Market value of Melody Corporation was $2.50 per share at December 31, 2020.
1- Prepare the entry to record the original investment in Mountain.
2-Compute the amount of goodwill (if any) on the acquisition.
3-Prepare the necessary entries (other than acquisition) for 2020.
4-Assume that on January 10, 2020 Jordan Inc. sold 50% of its investment in Melody Corporation for $290,000. Prepare the journal entry to record the sale of investment.
5-Assume that subsequent to selling 50% of the investment, Melody Corporation reported income of $300,000 and paid dividend of $100,000 for 2021. Market value of Melody Corporation’s common stock was $3 per share at December 31, 2021. Prepare the journal entries (if any) for Jordan Inc. for its investment in Melody Corporation for 2021.
Answer (1):- | |||
JOURNAL VOUCHER | |||
DATE | ACCOUNT TITLE & EXPLANATION | DEBIT($) | CREDIT($) |
01/01/2020 | Investment in equity shares of melody corporations | 600,000 | |
Cash | 600,000 | ||
(To record investment in equity shares of melody corporation as per equity method) |
Answer (2):- | |
Computation of goodwill:- | |
Particulars | Amount($) |
Purchase price | 600,000 |
Less: Prorate book value of net assets (1,500,000*30%) | 450,000 |
Excess of purchase price | 150,000 |
Less: Excess of machinery over book value ($200,000*30%) | 60,000 |
Less: Excess of Inventory over book value($50,000*30%) | 15,000 |
Goodwill | 75,000 |
Answer (3):- | |||
JOURNAL VOUCHER | |||
DATE | ACCOUNT TITLE & EXPLANATION | DEBIT($) | CREDIT($) |
31/12/2020 | Investment in equity shares of melody corporations | 71,000 | |
Share of profit in associate($250,000*30%) | 71,000 | ||
(To record share in net income of assosiate at the end of year to the extent of 30%)(see the working) | |||
31/12/2020 | Cash ($80,000*30%) | 24,000 | |
Investment in equity shares of melody corporations | 24,000 | ||
(to record the dividend on equity share purchase at melody corporation at $0.1 per share) | |||
Compuration of net income to be recognised | |||
Particulars | Amount($) | ||
Total net income of Melody Corporation | 250,000 | ||
% of share purchased | 30% | ||
Share of net income | 75,000 | ||
Less: Additional depreciation of machinery($60,000/15) | 4,000 | ||
Share of net income | 71,000 | ||
Investment to be shown at statement of financial position | |||
Particulars | Amount($) | ||
Purchase Price | 600,000 | ||
ADD: Share of net income | 71,000 | ||
Less: Dividend received | 24,000 | ||
Value of investment | 647,000 |
Answer (4):- | |||
JOURNAL VOUCHER | |||
DATE | ACCOUNT TITLE & EXPLANATION | DEBIT($) | CREDIT($) |
10/1/2020 | Cash | 290,000 | |
Loss on sale of investment | 10,000 | ||
Investment in equity shares of melody corporations | 300000 | ||
(to record sale of investemnt entry) |