In: Accounting
A business makes two products C and D with the following sales
prices and cost data:
C D
Selling price per
unit
$25
$30
Direct material cost per
unit
$8
$7
Direct labour cost (0.5 hrs. product
$8 per
unit
$6 per hour
Variable
overhead $1
per
unit
$2 per direct labour hour
Required
1. Determine the forecast of total costs and profits for a month
when the business expects to
make and sell 1 200 units of product C and 1 800 units of product
D.
Statement of Cost and Profit | ||
C | D | |
Selling price per unit | 25 | 30 |
Number of units sold | 1,200 | 1,800 |
Sales revenue | 30,000 | 54,000 |
Total costs: | ||
Direct materials | 1,200 x 8 = 9,600 | 1,800 x 7 = 12,600 |
Direct labor | 1,200 x 8= 9,600 | 1,800 x 3 = 5,400 |
Variable overhead | 1,200 x 1 = 1,200 | 1,800 x 1 = 1,800 |
Total cost | 20,400 | 19,800 |
Profit | 9,600 | 34,200 |
C | D | |
Total cost | $20,400 | $19,800 |
Profit | $9,600 | $34,200 |
For product C, Direct labor cost and variable overhead are already given in the question as $8 per unit and $1 per unit respectively. Product D uses 0.5 direct labor hours per unit and direct labor cost is $6 per hour. Thus, direct labor cost per unit of product D = 6 x 0.5
= $3
For product D , variable overhead is $2 per direct labor hour and product D uses 0.5 direct labor hour per unit.
Hence variable overhead per unit of product D = 2 x 0.5
= $1
Kindly comment if you need further assistance.
Thanks