In: Accounting
The Red Company makes two products. Cost data for these two products is as follows:
Product A |
Product B |
||
Selling price |
$10 |
$20 |
|
Variable costs |
7 |
12 |
Total annual fixed costs are $840,000. The firm's experience has been that about 20 percent of unit sales come from product A, 80 percent from B.
The Red Company is taxed at 30%
Required:
a. |
Determine the number of units to be sold at the break-even point. |
|
b. |
Determine the number of units to be sold if the company also wishes to make $120,000 profit before tax. |
c. |
Determine the number of units to be sold if the company also wishes to make $120,000 after tax profit. |
break even units are sales at which there is no profit no loss.
total fixed cost = total contribution margin
contribution margin= sales- variable costs
suppose the total sales is X
product | selling price | variable cost | contribution margin | ratio of sale | weighted contribution margin |
A | $10 | $7 | $3 [10-7] | 0.2X | $0.6X[3*0.2X] |
B | $20 | $12 | $8 [20-12] | 0.8X | $6.4X |
Fixed cost = contribution margin
$840,000 = 0.6X+6.4X
X=$840,000/7X
=120000units
(2) Determine the number of units to be sold if the company also wishes to make $120,000 profit before tax.
fixed cost + targeted profit before tax = contribution margin
$840,000+$120,000 = 0.6X+6.4X
x = 137,143 units
(3) Determine the number of units to be sold if the company also wishes to make $120,000 after tax profit.
tax rate = 30%
we will find before tax profit required
before tax profit = after tax profit / (1-tax rate)
=120000/0.7
=171,428$
fixed cost + before tax profit required = contribution margin
$840,000+$171,428 = 0.6X+6.4x
=144,490 units.