In: Accounting
Becker Company produces and sells pens and markers. The following are the Becker Company’s unit costs of manufacturing and marketing one of its pens, a high-style model, at an output level of 20,000 per month. The selling price of the pen is $6.
Manufacturing Cost |
|
Direct Materials |
$1.00 |
Direct manufacturing labor |
$1.20 |
VOH cost |
$0.80 |
FOH cost |
$0.50 |
Marketing Costs |
|
Variable |
$1.50 |
Fixed |
$0.90 |
The following independent situations and opportunities have arisen during the month. You have been asked to evaluate each. Make a recommendation regarding each opportunity. Write your recommendation to your supervisor, providing supporting calculations along with appropriate written short answer or executive memo, as appropriate.
A. The pen is usually produced and sold at the rate of 240,000 units per year (an average of 20,000 per month). The selling price is $6 per unit, which yields total annual revenues of $1,440,000. Total costs are $1,416,000 and operating income is $24,000, or $0.10 per unit. Market research estimates that unit sales could be increased by 10% if prices were cut to $5.80. What effect will these changes have on operating income? If price is reduced to $5.80, what level of sales are required to maintain the current operating income of $24,000?
B. Becker Company currently sells 20,000 pens per month. The Company receives a request to sell a special order of pens. The state government contracts for 5,000 pens. The government will reimburse ALL manufacturing costs plus a fixed fee of $1,000. No variable marketing costs are incurred on the government contract. If Becker has excess capacity for the special order, should they accept? What will be the effect of acceptance on Operating Income? How would your analysis change if Becker does NOT have excess capacity?
C. The company wants to enter a foreign market in which price competition is keen. Becker want to fulfill a one time special order request for 10,000 pens. The shipping costs for the order will amount to $0.75 per unit, and the fixed costs of obtaining the contract will be $4,000. The company incurs no variable marketing costs other than shipping costs. Domestic business will be unaffected. What is the minimum selling price for this special order?
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
Part A. | |||||||
Sales Price $ 5.80 | |||||||
Sales Revenue | 264000*5.8 | $ 1,531,200 | |||||
Less: Variable Cost | |||||||
Direct Materials | 1*264000 | $ 264,000.00 | |||||
Direct manufacturing labor | 1.2*264000 | $ 316,800.00 | |||||
VOH cost | 0.8*264000 | $ 211,200.00 | |||||
Variable Marketing | 1.5*264000 | $ 396,000.00 | |||||
$ 1,188,000 | |||||||
Less: Fixed Cost | |||||||
Fixed Markegint | 0.9*240000 | $ 216,000.00 | |||||
FOH cost | 0.5*240000 | $ 120,000.00 | |||||
$ 336,000 | |||||||
Operating Income/(Loss) | $ 7,200 | ||||||
It will Reduce Operating income by $ 16,800. | |||||||
Target Profit | $ 24,000 | ||||||
Add: Fixed Cost | $ 336,000 | ||||||
Contribution Margin Needed | $ 360,000 | ||||||
Contribution Margin per Unit 5.8-4.5 | $ 1.30 | ||||||
No of Units 360000/1.3 | $ 276,923 | ||||||
Part B. | |||||||
Yes, it should be accepted if have additional capacity. | |||||||
It will increase operating income by $ 1000 | |||||||
If no additional capacity, should not accept order as lost of margin (1.3*5000)=6500 is more than income of $1000 | |||||||
Part C. | |||||||
Direct Materials | $ 1.00 | ||||||
Direct manufacturing labor | $ 1.20 | ||||||
VOH cost | $ 0.80 | ||||||
Shipping Cost | $ 0.75 | ||||||
Fixed Cost 4000/10000 | $ 0.40 | ||||||
Minimum Selling Price | $ 4.15 | ||||||