In: Accounting
|
Martinez Company’s relevant range of production is 10,300 units to 15,300 units. When it produces and sells 12,800 units, its unit costs are as follows: |
| Amount Per Unit |
|||
| Direct materials | $ | 5.60 | |
| Direct labor | $ | 3.10 | |
| Variable manufacturing overhead | $ | 1.40 | |
| Fixed manufacturing overhead | $ | 3.60 | |
| Fixed selling expense | $ | 2.60 | |
| Fixed administrative expense | $ | 2.20 | |
| Sales commissions | $ | 1.20 | |
| Variable administrative expense | $ | 0.45 | |
| 13. |
If the selling price is $21.60 per unit, what is the contribution margin per unit sold? (Round your answer to 2 decimal places.) |
| 14-a. |
If 10,800 units are produced, what are the total amount of direct manufacturing costs incurred to support this level of production? |
| 14-b. |
If 10,800 units are produced, what are the total amount of indirect manufacturing costs incurred to support this level of production? |
| 15. |
What total incremental cost will Martinez incur if it increases production from 12,800 to 12,801 units? (Round your answer to 2 decimal places.) |
Solution:
13)
|
Contribution Margin |
$ / Unit |
|
Unit Selling Price |
$21.60 |
|
Less: Total Variable Cost per unit |
|
|
Direct materials |
$5.60 |
|
Direct labor |
$3.10 |
|
Variable manufacturing overhead |
$1.40 |
|
Sales commissions |
$1.20 |
|
Variable administrative expense |
$0.45 |
|
Total Unit Variable Cost |
$11.75 |
|
Contribution Margin |
$9.85 |
Contribution Margin Per Unit Sold = $9.85
14(a) --
Direct manufacturing cost means the cost directly attributable to the product and traceable with the production volume. It includes direct material, direct labor and direct expenses.
|
10,800 Units |
|
|
Direct materials (10800*$5.60) |
$60,480 |
|
Direct labor (10800*$3.10) |
$33,480 |
|
Direct manufacturing cost |
$93,960 |
Note – Variable manufacturing overhead ---- Overheads are not direct cost. Overheads are indirect cost. Hence not considered in Direct manufacturing cost.
Note – Fixed manufacturing overhead ---- Overheads are not direct cost. Overheads are indirect cost. Hence not considered in Direct manufacturing cost.
Note – Selling and Administrative Expenses – are not part of manufacturing cost.
14(b) --
Indirect manufacturing costs are the overheads that are incurred in manufacturing of product but not traceable directly with the production volume.
|
10,800 Units |
|
|
Variable manufacturing overhead (10800*$1.40) |
$15,120 |
|
Fixed manufacturing overhead (12,800*3.60) |
$46,080 |
|
Total Indirect manufacturing cost |
$61,200 |
Note – In calculating variable manufacturing overheads we use units 10800 Units. Since variable manufacturing overheads are vary with the production volume.
Note – For Fixed MFR Ovehead we use 12,800 Units. Fixed Overheads will remain fixed in totality. It varies per unit but in total remain same. Hence $46,080 is the fixed overhead which will remain same irrespective of the production volume.
15)
Total Incremental Cost is the total variable cost which will be incurred in producing a single unit of product from 12,800 Units to 12,801 Unit
So, the total variable cost to be incurred to produce 1 unit = $11.75
|
Total Variable Cost per unit |
|
|
Direct materials |
$5.60 |
|
Direct labor |
$3.10 |
|
Variable manufacturing overhead |
$1.40 |
|
Sales commissions |
$1.20 |
|
Variable administrative expense |
$0.45 |
|
Total Incremental Cost |
$11.75 |