In: Finance
Liable Laboratory Inc, has decided to purchase a new UA analyzer. Cost of the analyzer is 125,750, shipping costs are 30,000 and installation costs are 5,000. The life of the analyzer is expected to be 5 years and the resell value is 15,000. Calculate the straight-line depreciation, double declining depreciation and sum of the years depreciation for each year of the useful life
Straight Line Depreciation
Straight line Depreciation = [Cost of the asset – Salvage Value] / Useful Life
Cost of the asset = Cost of the analyzer + Shipping Cost + Installation Cost
= $125,750 + $30,000 + $5,000
= $160,750
Therefore, the Straight line Depreciation = [Cost of the asset – Salvage Value] / Useful Life
= [$160,750 - $15,000] / 5 Years
= $145,750 / 5 Years
= $29,150 per yea
Double Declining Depreciation
Depreciation under Double Declining Method is calculated by using the following formula
Depreciation Expense = Book Value Beginning x Depreciation Rate
Depreciation Rate = 2 x (1 / Useful Life]
= 2 x (1/2)
= 0.40
Year |
Beginning of period Book Value ($) |
Depreciation Rate |
Annual Depreciation ($) |
Book Value at the end ($) |
1 |
1,60,750 |
0.40 |
64,300 |
96,450 |
2 |
96,450 |
0.40 |
38,580 |
57,870 |
3 |
57,870 |
0.40 |
23,148 |
34,722 |
4 |
34,722 |
0.40 |
13,889 |
20,833 |
5 |
20,833 |
0.40 |
5,833 |
15,000 |
Sum of the years depreciation
Depreciation Under Sum of years digits Method = [ Cost of the asset – Salvage Value ] x Number of years factor
Year 1 = $48,583 [($160,750 - $15,000) x 5/15]
Year 2 = $38,867 [($160,750 - $15,000) x 4/15]
Year 3 = $29,150 [($160,750 - $15,000) x 3/15]
Year 4 = $19,433 [($160,750 - $15,000) x 2/15]
Year 5 = $9,717 [($160,750 - $15,000) x 1/15]