Question

In: Finance

Liable Laboratory Inc, has decided to purchase a new UA analyzer. Cost of the analyzer is...

Liable Laboratory Inc, has decided to purchase a new UA analyzer. Cost of the analyzer is 125,750, shipping costs are 30,000 and installation costs are 5,000. The life of the analyzer is expected to be 5 years and the resell value is 15,000. Calculate the straight-line depreciation, double declining depreciation and sum of the years depreciation for each year of the useful life

Solutions

Expert Solution

Straight Line Depreciation

Straight line Depreciation = [Cost of the asset – Salvage Value] / Useful Life

Cost of the asset = Cost of the analyzer + Shipping Cost + Installation Cost

= $125,750 + $30,000 + $5,000

= $160,750

Therefore, the Straight line Depreciation = [Cost of the asset – Salvage Value] / Useful Life

= [$160,750 - $15,000] / 5 Years

= $145,750 / 5 Years

= $29,150 per yea

Double Declining Depreciation

Depreciation under Double Declining Method is calculated by using the following formula

Depreciation Expense = Book Value Beginning x Depreciation Rate

Depreciation Rate = 2 x (1 / Useful Life]

= 2 x (1/2)

= 0.40

Year

Beginning of period Book Value ($)

Depreciation Rate

Annual Depreciation ($)

Book Value at the end ($)

1

1,60,750

0.40

64,300

96,450

2

96,450

0.40

38,580

57,870

3

57,870

0.40

23,148

34,722

4

34,722

0.40

13,889

20,833

5

20,833

0.40

5,833

15,000

Sum of the years depreciation

Depreciation Under Sum of years digits Method = [ Cost of the asset – Salvage Value ] x Number of years factor

Year 1 = $48,583 [($160,750 - $15,000) x 5/15]

Year 2 = $38,867 [($160,750 - $15,000) x 4/15]

Year 3 = $29,150 [($160,750 - $15,000) x 3/15]

Year 4 = $19,433 [($160,750 - $15,000) x 2/15]

Year 5 = $9,717 [($160,750 - $15,000) x 1/15]


Related Solutions

1. You are the CFO of Ford Motors Inc. The firm has decided to purchase new...
1. You are the CFO of Ford Motors Inc. The firm has decided to purchase new fixed assets that will allow them to more efficiently produce electric cars. To raise the funds needed to purchase these assets, you decide to issue bonds. You expect the new fixed assets to last about 11 years so you’d like to issue bonds with a maturity of 11 years and a face value of $1,000. To set the coupon payment, you ask Moody’s what...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase cost of $350,324 and operating costs of $21,964 per year (paid at the end of each year). John Deere: purchase cost of $285,068 and operating costs of $20,274 per year (paid at the end of each year). Volvo: purchase cost of $307,686 and operating costs of $15,767 per year (paid at the end of each year). Assume that Geek Inc. has a budget of...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase cost of $356609 and operating costs of $20439 per year (paid at the end of each year). John Deere: purchase cost of $280828 and operating costs of $24980 per year (paid at the end of each year). Volvo: purchase cost of $311464 and operating costs of $18932 per year (paid at the end of each year). Assume that Geek Inc. has a budget of...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Mass Financing has offered to lease the equipment to Mattel for $148,000 a year for 6 years. Mattel has a cost of equity...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Mass Financing has offered to lease the equipment to Mattel for $148,000 a year for 6 years. Mattel has a cost of equity...
The La Salle Bus Company has decided to purchase a new bus for $85000 with a...
The La Salle Bus Company has decided to purchase a new bus for $85000 with a trade-in of their old bus. The old bus has a BV of $10000 at the end of the trade in. The new bus will be kept for 9 years before being sold. Its estimated SV at that time is expected to be $5000. Answer to the questions 1-4 using information that is provided 1) Using the SL method, what is the Book value of...
Sirius has decided to acquire a new equipment at a cost of $748,000. The equipment has...
Sirius has decided to acquire a new equipment at a cost of $748,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Travis Capital has offered to lease the equipment to Sirius for $153,000 a year for 6 years, with lease payment at the end of...
Leverage Analysis:  Your employer has decided to purchase a new manufacturing line.  The new line will generate an...
Leverage Analysis:  Your employer has decided to purchase a new manufacturing line.  The new line will generate an additional $3,000,000 of operating income annually and will cost $50,000,000.  You are trying to decide if the line should be financed with debt or with equity.  The company currently has $60,000,000 of debt (borrowing rate is 8%) and $30,000,000 of equity.   (Part #1) Complete the income statement below (shaded region) including the two ratios at the bottom of the table. (Part #2) Recommend one of the...
​OpenSeas, Inc. is evaluating the purchase of a new cruise ship. The ship will cost $...
​OpenSeas, Inc. is evaluating the purchase of a new cruise ship. The ship will cost $ 495 million and will operate for 20 years. OpenSeas expects annual cash flows from operating the ship to be $ 69.8 million and its cost of capital is 12.1 %. a. Prepare an NPV profile of the purchase. b. Identify the IRR on the graph. c. Should OpenSeas go ahead with the​ purchase? d. How far off could​ OpenSeas's cost of capital estimate be...
​ ​OpenSeas, Inc. is evaluating the purchase of a new cruise ship. The ship will cost...
​ ​OpenSeas, Inc. is evaluating the purchase of a new cruise ship. The ship will cost $ 500$500 ​million, and will operate for 2020 years. OpenSeas expects annual cash flows from operating the ship to be $ 70.0$70.0 million and its cost of capital is 12.0 %12.0%. a. Prepare an NPV profile of the purchase. b. Identify the IRR on the graph. c. Should OpenSeas proceed with the​ purchase? d. How far off could​ OpenSeas' cost of capital estimate be...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT