In: Accounting
The following incorrect income statement was prepared
by the accountant of the Axel Corporation:
| AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 |
|||||
| Revenues and gains: | |||||
| Sales revenue | $ | 760,000 | |||
| Interest revenue | 49,000 | ||||
| Gain on sale of investments | 96,000 | ||||
| Total revenues and gains | 905,000 | ||||
| Expenses and losses: | |||||
| Cost of goods sold | $ | 410,000 | |||
| Selling expense | 76,000 | ||||
| Administrative expense | 96,000 | ||||
| Interest expense | 33,000 | ||||
| Restructuring costs | 72,000 | ||||
| Income tax expense | 54,500 | ||||
| Total expenses and losses | 741,500 | ||||
| Net Income | $ | 163,500 | |||
| Earnings per share | $ | 1.64 | |||
Required:
Prepare a multiple-step income statement for 2021 applying
generally accepted accounting principles. The income tax rate is
25%. (Amounts to be deducted should be indicated with a
minus sign. Round EPS answer to 2 decimal places.)
| Answer | ||
|
PREPARE MULTISTEP INCOME STATEMENT : |
||
| Sales | $ 760,000 | |
| Less: Cost of goods sold | -$ 410,000 | |
| Gross profit | $ 350,000 | |
| Less: Operating expenses | ||
| Selling expenses | -$ 76,000 | |
| Administrative expenses | -$ 96,000 | |
| Restructuring costs | -$ 72,000 | -$ 244,000 |
| Income from operation | $ 106,000 | |
| OTHER EXPENSES | ||
| Interest expenses | -$ 33,000 | |
| OTHER REVENUE | ||
| Interest & dividend | $ 49,000 | |
| Gain on sale of investment | $ 96,000 | $ 112,000 |
| Income before taxes | $ 218,000 | |
| Less: Income tax @25% | -$ 54,500 | |
| Net income | $ 163,500 | |
| Share outstanding (163500/1.64) | $ 99,695 | |
| EPS (163500/99695) | $ 1.64 | |
| Please like | ||