In: Accounting
The following incorrect income statement was prepared
by the accountant of the Axel Corporation:
AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 |
|||||
Revenues and gains: | |||||
Sales revenue | $ | 680,000 | |||
Interest revenue | 41,000 | ||||
Gain on sale of investments | 88,000 | ||||
Total revenues and gains | 809,000 | ||||
Expenses and losses: | |||||
Cost of goods sold | $ | 370,000 | |||
Selling expense | 68,000 | ||||
Administrative expense | 88,000 | ||||
Interest expense | 25,000 | ||||
Restructuring costs | 64,000 | ||||
Income tax expense | 48,500 | ||||
Total expenses and losses | 663,500 | ||||
Net Income | $ | 145,500 | |||
Earnings per share | $ | 1.46 | |||
Required:
Prepare a multiple-step income statement for 2021 applying
generally accepted accounting principles. The income tax rate is
25%. (Amounts to be deducted should be indicated with a
minus sign. Round EPS answer to 2 decimal places.)
Alex Corporation
Income statement
For the Year Ended 31st December, 2021
Particulars | $ | $ |
Sales Revenue | 680,000 | |
Less cost of goods sold | 370,000 | |
Gross profit | 310,000 | |
Less operating expenses: | ||
Restructuring expense | 64,000 | |
Selling expense | 68,000 | |
Administrative expense | 88,000 | |
Total operating expenses | 220,000 | |
Operating income | 90,000 | |
Less Non operating gain and expenses | ||
Income tax expense |
(48,500) |
|
Gain on sale of investment | 88,000 | |
Interest revenue | 41,000 | |
Interest expense | (25,000) | |
Total non operating gain and expenses | 55,500 | |
Net profit | 145,500 | |
Earnings per share |
Earnings before income tax is 194,000
Income tax expense = 194,000 × 25% = $48,500
Earnings per share = income available to common share holders / weighted average number of common shares outstanding
Weighted average number of common shares outstanding = 145,500 / 1.46 = 145,500
Earnings per share = 145,500 / 99,657 = $1.46
Interest revenue $41,000 , gain on sale of investment are taken in non operating gains and expenses section of income statement. Interest expenses $25,000 and income tax expense of $48,500 is included in non operating gain and expenses section of the multiple step income statement. Restructuring expense $64,000 is an operating expense. $68,000 selling expense is an operating expense.
If YOU are like the answer please upvote.