Question

In: Accounting

Set up a spreadsheet-based decision model. Assume that they have the following information available:

Set up a spreadsheet-based decision model. Assume that they have the following information available:

  • Jim makes an estimated $41,000 and Shirley makes an estimated $36,000

  • They would like to put away 3% of their total income in a retirement account, up to a maximum of $4,000. Any amount the put in that account can be deducted from their total income for tax purposes.

  • They are entitled to a personal exemption of $3,300 each. There is a standard deduction for married couples of $11,500, meaning this amount is free from any taxes and can be deducted from total joint income.

  • The tax brackets are 9% for up to $17,000, 14% for $17,001 to $70,000, and 21% for $70,001 to $140,000.


JimShirleyTotal
Income410003600077000
3% of Income


Tax exemption


Tax @ 9% (0 - 17000)


Tax @ 14% (17001 - 70000)


Tax @ 21% (70001 - 140000)


Because their earnings are not taxed at the source, they know that they must pay estimated income taxes on a quarterly basis, based on their estimated taxable income for the year. What are the estimated taxes per quarter that Jim and Shirley must pay? Please use the Excel Solver to solve the above exercise question.

Solutions

Expert Solution

Jim

Shirley

Total (Married Couple)

INCOME

$ 41,000.00

$ 36,000.00

$ 77,000.00

3% of income

$    1,230.00

$ 1,080.00

$ 2,310.00

Tax exemption

$    3,300.00

$ 3,300.00

$ 11,500.00

tax @ 9%

$    1,530.00

$ 1,530.00

$ 5,687.10

tax @ 14%

$    2,725.80

$ 2,046.80

$ 6,466.60

tax @ 21%

0

0

0


Related Solutions

Now set up the decision criteria. (Assume α = .01.) This question has two parts: a)...
Now set up the decision criteria. (Assume α = .01.) This question has two parts: a) state the number of tails; and b) state the critical value(s) of the test statistic.
Spreadsheet and Statement The following 2016 information is available for Stewart Company: Condensed Income Statement for...
Spreadsheet and Statement The following 2016 information is available for Stewart Company: Condensed Income Statement for 2016 Sales $9,000 Cost of goods sold (6,000) Other expenses (2,000) Loss on sale of equipment (260) Gain on sale of land 400 Net income $1,140 Comparative Balance Sheets December 31, 2015 December 31, 2016 Cash $700 $1,130 Accounts receivable 450 310 Inventory 350 400 Land 300 500 Equipment 1,600 1,800 Less: Accumulated depreciation (200) (150) Total Assets $3,200 $3,990 Accounts payable $600 $750...
Set up a spreadsheet that implements the secant method and then solves each of the problems....
Set up a spreadsheet that implements the secant method and then solves each of the problems. Use the graph of each function to select an initial guess. Recall the iteration formula for the secant method: X^k+1=x^k-[f(x^k)/f(x^k)-f(x^k-1)](x^k-x^k-1) Put the formula for the function under the heading f(xk-1) and f(xk). In the cell under xk+1, put the secant method iteration formula. In the second row, replace the previous xk-1 with xk and then xk with xk+1. Now copy the two formulas down...
Use the following information to develop a spreadsheet model that will calculate the free cash flows...
Use the following information to develop a spreadsheet model that will calculate the free cash flows and the value of the equity for the company. Cost of capital 12% Most recent year’s sales $1000 Nonoperating assets $100 Interest-bearing debt $250 Operating profit margin 12% Working capital/sales 35% Fixed assets/sales 20% Noninterest-bearing Current liabilities/sales 10% Tax rate 40% Forecasted sales growth Years 1␣2 12% Years 3␣5 8% 6␣N 4%
This simulation question available sources is based upon a true set of facts. The information contained...
This simulation question available sources is based upon a true set of facts. The information contained in the simulation question was What is the Relationship Between the Fraud Triangle and Financial Statement Fraud? - Required First, search the Internet or refer to textbooks to learn as much as you can about the Fraud Triangle. Then, answer the following: 2. How can the Fraud Triangle detect/prevent financial statement fraud? Discuss how each of the three elements of the Fraud Triangle can...
Q4-2 This simulation question available sources is based upon a true set of facts. The information...
Q4-2 This simulation question available sources is based upon a true set of facts. The information contained in the simulation question was What is the Relationship Between the Fraud Triangle and Financial Statement Fraud? - Required First, search the Internet or refer to textbooks to learn as much as you can about the Fraud Triangle. Then, answer the following: 1. What is the Fraud Triangle? Discuss your understanding of the Fraud Triangle and give examples of financial statement fraud for...
This assignment asks you to set up an Excel budget spreadsheet file that automatically prepares the...
This assignment asks you to set up an Excel budget spreadsheet file that automatically prepares the master budget for a company, given sales projections and information on beginning balances, production requirements, desired ending inventories, etc. Information on developing the budgets appears in Chapter 8 of your text, and examples of budget worksheets appear in the schedules throughout the chapter. Data Glamour Inc. produces and sells lady handbags. Below is information on its activities for the next few months. Sales projections...
(Set the entire homework up in an Excel spreadsheet and answer all the questions clearly marked...
(Set the entire homework up in an Excel spreadsheet and answer all the questions clearly marked in your spreadsheet.) You are considering purchasing a machine (use your imagination) that will initially cost $205,000.00. The machine is expected to last 7 years, and you project that you can sell the worn out machine at the end of 7 years for $55,000.00 Annual operating cash inflows and outflows are projected as follows, and are assumed to occur at the end of each...
Set the entire question up in an Excel spreadsheet and answer all the questions clearly marked...
Set the entire question up in an Excel spreadsheet and answer all the questions clearly marked in your spreadsheet. You are considering purchasing a machine (use your imagination) that will initially cost $205,000.00. The machine is expected to last 7 years, and you project that you can sell the worn out machine at the end of 7 years for $55,000.00 Annual operating cash inflows and outflows are projected as follows, and are assumed to occur at the end of each...
Set up a table or spreadsheet for CSI, that illustrates the relationship among quantity (Q), price...
Set up a table or spreadsheet for CSI, that illustrates the relationship among quantity (Q), price (P), the optimal level of advertising (A), the advertising-sales ratio (A/S), and sales revenue (S). In this spreadsheet, use formula functions to set Q = 5000 -10p+40A+PA -0.8A2 -0.5 P2 A = $25+$0.625P A/S = (100XA)/S S = P x Q Establish a range for P from 0 to $125 in increments of $5 (i.e., $0, 45, $10, ...$125). To test the sensitivity of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT