In: Finance
A firm is considering leasing or buying a mower. The mower costs $1000 and can be depreciated and falls into the MACRS 3 year class (33%; 45%; 15% and 7%). A maintenance contract will be purchased for $200 per year payable at the start of each year for 4 years. The firms tax rate is 30%. The firm expects to sell the mower for $97 at the end of the 3rd year. What is the net sale price when the mower is sold?
Cost of Mower = $1,000
Calculation of Depreciation under MACRS and post tax Salvage Value :
Year |
MACRS % |
Depreciation = Cost of Mower * MACRS % |
Book Value = Beginning Value – Depreciation for the year |
1 |
33 |
330 |
1000 – 330 = 670 |
2 |
45 |
450 |
670 - 450 = 220 |
3 |
15 |
150 |
220 -150 = 70 |
4 |
7 |
70 |
70 – 70 = 0 |
Note : Under MARCS method salvage value is not considered while
calculating depreciation.
Book Value after 3 years = $70
Pre Tax Salvage Value = $97
Profit on Sale = Pre Tax Salvage Value - Book Value
= $97 -
$70
= $27
Tax on profit on sale = $27 * 30% = $8.1
Post Tax Salvage Value = Pre Tax Salvage Value – Tax on Profit on
sale
= $97 -
$8.10
=
$88.90
Net Sale price when the mower will be sold is
$88.90