In: Accounting
On January 2, 2020, Dove, Inc. acquired a 25% interest in the outstanding voting ordinary shares of Cabot Enterprises for a cost of P900,000. This investment provides Dove with the ability to exercise significant influence over Cabot and classified the investment as investment in associates. The acquisition cost of the investment is in excess of the book value by P140,000; the excess is attributable to goodwill which is to be amortized over 20 year. During 2020, Cabot Enterprises reported net income of P312,000 and paid total cash dividends of P220,000. At December 31, 2020, the balance account Investment in Associates in Cabot should have a carrying value of?
Asset | Value | Useful life | Amortisation |
Goodwill | 140000 | 20 | 7000 |
Net income | 312000 | ||
Less: differential amortisaton | 7000 | ||
Net income after differential amortisation | 305000 | ||
Share of Dove | 76250 | ||
Dividends | 220000 | ||
Share of Dove | 55000 | ||
Carrying value of Investment in Associate | |
Cost of investment | 900000 |
Add: Net income after differential amortisation | 76250 |
Less: Dividends received | -55000 |
Carrying value | 921250 |
If 140000 is apportioned only to parent company i.e. if 14000 is the share of only parent company
Asset | Value | Useful life | Amortisation |
Goodwill | 140000 | 20 | 7000 |
Net income | 312000 | ||
Share of Dove | 78000 | ||
Less: differential amortisaton | 7000 | ||
Net income after differential amortisation | 71000 | ||
Dividends | 220000 | ||
Share of Dove | 55000 | ||
Carrying value of Investment in Associate | |
Cost of investment | 900000 |
Add: Net income after differential amortisation | 71000 |
Less: Dividends received | -55000 |
Carrying value | 916000 |