In: Accounting
Caro Manufacturing has two production departments, Machining and Assembly, and two service departments, Maintenance and Cafeteria. Direct costs for each department and the proportion of service costs used by the various departments for the month of August follow:
Proportion of Services Used by | |||||||||||
Department | Direct Costs | Maintenance | Cafeteria | Machining | Assembly | ||||||
Machining | $ | 105,000 | |||||||||
Assembly | 76,400 | ||||||||||
Maintenance | 47,200 | — | 0.2 | 0.6 | 0.2 | ||||||
Cafeteria | 38,000 | 0.8 | — | 0.1 | 0.1 | ||||||
Assume that both Machining and Assembly work on just two jobs during the month of August: CM-22 and CM-23. Costs are allocated to jobs based on machine-hours in Machining and labor-hours in Assembly. The number of labor- and machine-hours worked in each department are as follows:
Machining | Assembly | ||||
Job CM-22: | Machine-hours | 190 | 20 | ||
Labor-hours | 20 | 60 | |||
Job CM-23: | Machine-hours | 50 | 50 | ||
Labor-hours | 40 | 120 | |||
Required:
How much of the service department costs allocated to Machining and
Assembly in the direct method should be allocated to Job CM-22? How
much should be allocated to Job CM-23? (Round "Department
rate" to 2 decimal places.)
Ratios total for allocation:
--Maintenance = 0.6 + 0.2 = 0.8
--Cafetaria = 0.1 + 0.1 = 0.2
Department |
Supplying (Service Department) |
Using Department |
||
Maintenance |
Cafetaria |
Machining |
Assembly |
|
Direct Costs |
$ 47,200.00 |
$ 38,000.00 |
$ 105,000.00 |
$ 76,400.00 |
Allocation of: |
||||
Maintenance |
$ (47,200.00) |
$ 35,400.00 [47200 x 0.6/0.8] |
$ 11,800.00 [47200 x 0.2/0.8] |
|
Cafetaria |
$ (38,000.00) |
$ 19,000.00 [38000 x 0.1/0.2] |
$ 19,000.00 [38000 x 0.1/0.2] |
|
Total cost after allocation have been made |
$ - |
$ - |
$ 159,400.00 |
$ 107,200.00 |
Jobs |
|||
CM 22 |
CM 23 |
Total |
|
Machine hours in Machining Department |
190 |
50 |
240 machine hours |
Labor hours in Assembly Department |
60 |
120 |
180 labor hours |
Working |
Machining |
Assembly |
|
A |
Cost after above Step 1 Allocation |
$ 159,400.00 |
$ 107,200.00 |
B |
Total no. of hours |
240 |
180 |
C = A/B |
Departmental rates |
$ 664.17 |
$ 595.56 |
Job CM 22 |
||
Machining Department Cost |
$ 126,192.30 |
[190 machine hours x $ 664.17] |
Assembly Department Cost |
$ 35,733.60 |
[60 labor hours x $ 595.56] |
Total |
$ 161,925.90 |
Job CM 23 |
||
Machining Department Cost |
$ 33,208.50 |
[50 machine hours x $ 664.17] |
Assembly Department Cost |
$ 71,467.20 |
[120 labor hours x $ 595.56] |
Total |
$ 104,675.70 |
Service Department Cost allocated to Job CM 22 = $ 161,925.90 or $ 161,926
Service Department Cost allocated to job CM 23 = $ 104,675.70 or $ 104,676