In: Accounting
Caro Manufacturing has two production departments, Machining and Assembly, and two service departments, Maintenance and Cafeteria. Direct costs for each department and the proportion of service costs used by the various departments for the month of August follow:
Proportion of Services Used by | |||||||||||
Department | Direct Costs | Maintenance | Cafeteria | Machining | Assembly | ||||||
Machining | $ | 100,000 | |||||||||
Assembly | 68,000 | ||||||||||
Maintenance | 54,000 | — | 0.3 | 0.4 | 0.3 | ||||||
Cafeteria | 41,000 | 0.6 | — | 0.2 | 0.2 | ||||||
Required:
Use the reciprocal method to allocate the service costs. (Matrix algebra is not required.) (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts.)
Cost allocation to:
From: Maintenance Cafeteria Machining Assembly
Service department costs
Maintenance
Cafeteria
Total $ $ $ $
To | ||||
From | Maintenance | Cafeteria | Machining | Assembly |
Service Departmentl costs | $ 54,000 | $ 41,000 | ||
Maintenance (3:4:3) | $ -95,854 | $ 28,756 | $ 38,342 | $ 28,756 |
Cafeteria (6:2:2) | $ 41,854 | $ -69,756 | $ 13,951 | $ 13,951 |
Total Cost | $ 0 | $ 0 | $ 52,293 | $ 42,707 |
Note: Must include minus sign while posting answer | ||||
Workings: | ||||
Let Total Service department cost of Maintenance be x and of Cafeteria be y | ||||
x = 54000 + (0.60 y) | ||||
y = $41000 + (0.30 x) | ||||
By solving above: | ||||
y = $41000 + [0.30 * (54000 + 0.60y)] | ||||
y = $41000 + 16200 + 0.18y | ||||
y = $69756 | ||||
also, | ||||
x = 54000 + (0.60 y) | ||||
x = 54000 + (0.60*$69756) | ||||
x = $95854 |