In: Accounting
1.
Denominator level = 3,200,000 X 0.02 hours = 64,000 hours
2.
S No | Particulars |
Actual Results |
Flexible Budget Amounts |
a |
Output units | 2,800,000 | 2,800,000 |
b |
Direct labor hours | 50,400 | 56,000 |
c |
Labor hour per unit | 0.018 | 0.020 |
d |
Variable MOH | $ 680,400 | $ 560,000 |
e |
Variable MOH per labor hour (d/b | $ 13.50 | $ 10.00 |
f |
Variable MOH per unit (d/a) | $ 0.243 | $ 0.200 |
Spending Variance = 680,400 - 504,000 = 176,400
Unfavorable
Efficiency Variance = 560,000 - 504,000 = 56,000 Favorable
3.
Spending variance - This variance is due to rate change. An
explanation could be the increase in energy rates as compared to
the budget.
Efficiency variance is favorable. The labor were more
efficient.