In: Accounting
The Brown Bread Company bakes baguettes for distribution to upscale grocery stores. The company has two direct-cost categories: direct materials and direct manufacturing labor. Variable manufacturing overhead is allocated to products on the basis of standard direct manufacturing labor-hours.
Direct manufacturing labor use |
0.02 hours per baguette |
---|---|
Variable manufacturing overhead |
$10.00 per direct manufacturing labor-hour |
Planned (budgeted) output |
3,300,000 baguettes |
---|---|
Actual production |
3,000,000 baguettes |
Direct manufacturing labor |
54,100 hours |
Actual variable manufacturing overhead |
$708,710 |
The Brown Bread Company also allocates fixed manufacturing overhead to products on the basis of standard direct manufacturing labor-hours. For 2017, fixed manufacturing overhead was budgeted at $4.00 per direct manufacturing labor-hour. Actual fixed manufacturing overhead incurred during the year was $ 298,000.
REQUIREMENT
1. |
Prepare a variance analysis of fixed manufacturing overhead cost. |
2. |
Is fixed overhead underallocated or overallocated? By what amount? |
3. |
Comment on your results. Discuss the variances and explain what may be driving them. |
1. Actual Manufacturing Fixed Overhead = $ 298,000
Budgeted Direct Manufcaturing Labor Hours = 3,300,000 * 0.02 =
66,000 hours
Flexible budget Fixed manufacturing overhead costs = Budgeted
Direct Manufacturing Labor Hours * Standard Cost per Direct Labor
Hours =66,000 hours X $ 4 = $ 264,000
Fixed manufacturing overhead costs applied:-
Standard hours = Actual production X Standard Direct Manufacturing
labor hours per baguette = 3,000,000 X 0.02 hours = 60,000
hours
Fixed manufacturing overhead costs applied = 60,000 X $ 4 = $
240,000
$ 34,000 unfavorable fixed manufacturing overhead spending variance = $ 298,000 - $ 264,000. Variance is unfavorable because the actual fixed manufacturing overhead costs are higher than budgeted costs.
$ 24,000 unfavorable fixed manufacturing overhead volume variance = $ 264,000 - $ 240,000. Variance is unfavorable because the volume of goods produced and sold was lower than expected.
2. Fixed manufacturing overhead is under-allocated by $ 58,000. Because actual fixed manufacturing overhead i.e. $ 298,000 is higher than fixed manufacturing overhead costs applied i.e $ 240,000.
3. Unfavorable fixed manufacturing overhead spending variance is $ 34,000 due to actual fixed manufacturing overhead cost is higher than budgeted costs. Unfavorable fixed manufacturing overhead volume variance is $ 24,000 due to the volume of goods produced and sold is lower than budgeted.