In: Accounting
A project costs $1000 today and will generate a cash flow of $3173 three years from now. If the interest rate is 3%, what is the net present value of the project?
Correct Answer:
|
Net Present Value (NPV) |
$ (1,025) |
Working:
|
Project Alpha |
|||||
|
Year |
Cash Inflows |
PV factor at 12% |
Present value |
||
|
1 |
$ 3,173 |
$ 0.9709 |
$ 3,081 |
||
|
2 |
$ 3,173 |
$ 0.9426 |
$ 2,991 |
||
|
3 |
$ 3,173 |
$ 0.9151 |
$ 2,904 |
||
|
Total |
$ 8,975 |
||||
|
(-) Initial Cost |
$ 10,000 |
||||
|
Net Present Value (NPV) |
$ (1,025) |
||||
End of Answer.
Thanks