In: Accounting
1. A project that costs $26,000 today will generate cash flows of $9,000 per year for seven years. What is the project's payback period?
2.Living Colour Co. has a project available with the following
cash flows:
Year | Cash Flow | |
0 | −$35,230 | |
1 | 7,940 | |
2 | 9,530 | |
3 | 13,490 | |
4 | 15,570 | |
5 | 10,280 | |
If the required return for the project is 7.8 percent, what is the project's NPV? |
1. Payback Period = ( Last Year with a Negative Cash Flow ) + [( Absolute Value of negative Cash Flow in that year)/ Total Cash Flow in the following year)]
= 2 +( 8,000 / 9,000)
= 2.89 Years
Hence the correct answer is 2.89 Years
Note :
Year | Investment | Cash Inflow | Net Cash Flow | |
0 | -26,000 | - | -26,000 | (Investment + Cash Inflow) |
1 | - | 9,000 | -17,000 | (Net Cash Flow + Cash Inflow) |
2 | - | 9,000 | -8,000 | (Net Cash Flow + Cash Inflow) |
3 | - | 9,000 | 1,000 | (Net Cash Flow + Cash Inflow) |
4 | - | 9,000 | 10,000 | (Net Cash Flow + Cash Inflow) |
5 | - | 9,000 | 19,000 | (Net Cash Flow + Cash Inflow) |
6 | - | 9,000 | 28,000 | (Net Cash Flow + Cash Inflow) |
7 | - | 9,000 | 37,000 | (Net Cash Flow + Cash Inflow) |
2. Net Present Value = Present Value of Cash Inflows - Present Value of Cash Outflows
= [ $ 7,940 * 1/(1.078) ^ 1 + 9,530* 1/(1.078) ^ 2 +$ 13,490* 1/(1.078) ^ 3 +$ 15,570* 1/(1.078) ^ 4 +$ 10,280* 1/(1.078) ^ 5 ] - $ 35,230
= $ 9,695.91
Hence the correct answer is $ 9,695.91