In: Finance
Suppose the following:
Beginning Inventory = 11141
Ending Inventory= 12245
Beginning Receivables = 6450
Ending Receivables = 6825
Beginning Payables = 8304
Ending Payables = 8758
Credit Sales = 91199
Cost of Goods Sold = 73243
Calculate the following (round final answers to 2 decimal places):
Operating Cycle = days
Cash Cycle = days
Average inventory = ( beginning inventory + ending inventory)/2 |
Average inventory = (11141+12245)/2 |
Average inventory = 11693 |
Average Receivables= ( beginning Receivables+ ending Receivables)/2 |
Average Receivables = (6450+6825)/2 |
Average Receivables = 6637.5 |
Average Payables= ( beginning Payables+ ending Payables)/2 |
Average Payables = (8304+8758)/2 |
Average Payables = 8531 |
Purchases = COGS + beginning inventory - ending inventory |
Purchases = 73243+11141-12245 |
Purchases = 72139 |
Inventory turnover = COGS/inventory |
Inventory turnover = 73243/11693 |
Inventory turnover = 6.26 |
days of inventory on hand = number of days in a year/inventory turnover |
days of inventory on hand = 365/6.26 |
days of inventory on hand = 58.31 |
Receivables turnover = Credit sales/receivables |
Receivables turnover = 91199/6637.5 |
Receivables turnover = 13.74 |
days of sales outstanding = number of days in a year/receivables turnover |
days of sales outstanding = 365/13.74 |
days of sales outstanding = 26.56 |
Accounts payables turnover = purchases/payables |
Accounts payables turnover = 72139/8531 |
Accounts payables turnover = 8.46 |
days of payables outstanding = number of days in a year/inventory turnover |
days of payables outstanding = 23/8.46 |
days of payables outstanding = 2.72 |
Operating cycle = days of sales outstanding + days of inventory on hand |
Operating cycle = 26.56+58.31 |
Operating cycle = 84.87 |
Cash conversion cycle = Operating cycle - days of payables outstanding |
Cash cycle = 84.87-2.72 |
Cash cycle = 82.15 |