Average inventory = ( beginning
inventory + ending inventory)/2 |
Average inventory =
(4880+6310)/2 |
Average inventory = 5595 |
|
|
Average Receivables= ( beginning
Receivables+ ending Receivables)/2 |
Average Receivables =
(2963+3831)/2 |
Average Receivables = 3397 |
|
|
Average Payables= ( beginning
Payables+ ending Payables)/2 |
Average Payables =
(4018+5195)/2 |
Average Payables = 4606.5 |
|
|
Purchases = COGS + beginning inventory
- ending inventory |
Purchases =
30640+4880-6310 |
Purchases = 29210 |
|
|
|
Inventory turnover =
COGS/inventory |
Inventory turnover =
30640/5595 |
Inventory turnover = 5.48 |
|
|
days of inventory on hand = number of
days in a year/inventory turnover |
days of inventory on hand =
365/5.48 |
days of inventory on hand =
66.61 |
|
|
Receivables turnover = Credit
sales/receivables |
Receivables turnover =
50484/3397 |
Receivables turnover =
14.86 |
|
|
days of sales outstanding = number of
days in a year/receivables turnover |
days of sales outstanding =
365/14.86 |
days of sales outstanding =
24.56 |
|
|
Accounts payables turnover =
purchases/payables |
Accounts payables turnover =
29210/4606.5 |
Accounts payables turnover =
6.34 |
|
|
days of payables outstanding = number
of days in a year/accounts payable turnover |
days of payables outstanding =
365/6.34 |
days of payables outstanding =
57.57 |
|
|
a, Operating cycle = days of sales
outstanding + days of inventory on hand |
Operating cycle =
24.56+66.61 |
Operating cycle = 91.21 |
|
|
b. Cash conversion cycle = Operating
cycle - days of payables outstanding |
Cash cycle = 91.17-57.57 |
Cash cycle = 33.6 |