In: Accounting
Roadrunner Co. is building a waste landfill in the desert near Phoenix, AZ. Roadrunner estimates that this landfill will be in operation for 4 years, will cost $175,000,000 to build, and will generate $600 million in revenues during its useful life. Federal law requires that Roadrunner decommission and decontaminate the site at the end of its useful life. A team of engineers has studied the decontamination procedure and has estimated that Roadrunner will have to spend $20,000,000 on the decommissioning process when the landfill is shut down four years from now. Roadrunner's credit-adjusted risk-free rate of interest is 10%; the PV factor for 4 periods at 10% equals 0.683013.
Required:
• In accordance with U.S. GAAP, how should Roadrunner Co. account for the costs associated with the decommissioning process? Prepare the journal entry required and prepare an amortization table for the asset retirement obligation.
• How are the costs associated with the decommissioning process reflected on the income statement? Explain how this accounting treatment improves the matching process.
The answer is given below.Thanks
Requirement | |||||
1 | In the present case R Co building a waste landfill and it estimated that useful life of landfill | ||||
is 4 years and it cost $17500000 to build and generate revenue of $600 million over the useful | |||||
life | |||||
The company is required to decompose it after the usefule life which will cost the company for | |||||
$20000000 . | |||||
The credit adjusted rate of interest for the company is 10% | |||||
The company is required to record an obligation as an asset retirement obligation as it is certain | |||||
that the company should incur some cost to decommission the landfill.Engineers of company | |||||
estimated the cost of decomposing. | |||||
Hence the company should record it as an obligation at the present value of the future expenditures. | |||||
The present value $20000000 with pv factor of 10% at the 4th period ie .854804 which results in | |||||
$17096080 to be recorded as an asset retirement obligation | |||||
Journal Entries | |||||
SN | Account Title | Debit $ | Credit $ | ||
Asset Retirement Cost Landfill | $17,096,080 | ||||
Asset retirement obligation | $17,096,080 | ||||
To record the asset retirement obligation at its Present Value | |||||
Preparing an amortization schedule as below; | 10% | C +D | |||
Yr | Present Value ARO at 01/01 | Accretion Expenses | Present Value ARO at 12/31 | ||
1 | $17,096,080 | $1,709,608 | $18,805,688 | ||
2 | $18,805,688 | $1,880,568.80 | $20,686,256.80 | ||
3 | $20,686,256.80 | $2,068,625.68 | $22,754,882.48 | ||
4 | $22,754,882.48 | $2,275,488.25 | $25,030,370.73 | ||
5 | $25,030,370.73 | $2,503,037.07 | $27,533,407.80 | ||
2 | There is dual effect on the income statement of the company due to cost associated with the decomposing | ||||
process.First is the depreciation expense which will be provided on the Asset retirement cost recorded | |||||
above and second is accretion expense required to be recorded over the useful life as per the amortization | |||||
table. | |||||
The decomposing cost is shown as a part of the operating expenses of the landfill and these will get matched | |||||
with the revenues generated by landfill over its useful life. | |||||
Journal Entries | |||||
SN | Account Title | Debit $ | Credit $ | ||
Accretion Expenses | $1,709,608 | ||||
Asset retirement obligation | $1,709,608 | ||||
to record the accretion expense for yr1 |