In: Accounting
Allocation of Package Purchase Price and Depreciation Methods
In an expansion move, James Company paid $2,190,000 for most of the property, plant, and equipment of a small manufacturing firm that was going out of business. Before agreeing to the price, James hired a consultant for $25,000 to appraise the assets. The appraised values were as follows:
Land | $384,000 |
Building | 912,000 |
Equipment | 960,000 |
Trucks | 144,000 |
Total | $2,400,000 |
James issued two checks totaling $2,215,000 to acquire the assets and pay the consultant on April 1. James depreciated the assets using the straight-line method for the building and equipment, and the double-declining balance method for the trucks. Estimated useful lives and salvage values were as follows:
Useful Life |
Salvage Value |
|
---|---|---|
Building | 30 years | $86,000 |
Equipment | 10 years | 70,000 |
Trucks | 4 years | 13,000 |
a. Calculate the amounts allocated to the various types of plant assets acquired on April 1.
Asset | Total |
---|---|
Land | Answer |
Building | Answer |
Equipment | Answer |
Trucks | Answer |
b. Prepare the April 1 journal entries to record the purchase of the assets and the payment to the consultant. Combine both cash disbursements into one journal entry.
General Journal | |||
---|---|---|---|
Date | Description | Debit | Credit |
Apr.1 | Land | Answer | Answer |
Building | Answer | Answer | |
Equipment | Answer | Answer | |
Trucks | Answer | Answer | |
Cash | Answer | Answer | |
To record purchase of plant assets and payment to consultant. |
c. Prepare the December 31 journal entries to record depreciation expense for the year on the building, trucks, and equipment. (Round to the nearest dollar.)
General Journal | |||
---|---|---|---|
Date | Description | Debit | Credit |
Dec. 31 | AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer |
AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer | |
To record depreciation on building. | |||
Dec. 31 | AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer |
AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer | |
To record depreciation on equipment. | |||
Dec. 31 | AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer |
AnswerAccumulated Depreciation - BuildingAccumulated Depreciation - EquipmentAccumulated Depreciation - TrucksBuildingDepreciation Expense - BuildingDepreciation Expense - EquipmentDepreciation Expense - TrucksEquipmentLandTrucks | Answer | Answer | |
To record depreciation on trucks. |
James company - Case a Allocation table | |||||
Allocation of total cost | Appraised value | % of total appraised value | Total cost of Acquisition | Apportioned cost | |
Land | 384000 | 0.16 | 2215000 | 354400 | |
Building | 912000 | 0.38 | 2215000 | 841700 | |
Equipment | 960000 | 0.4 | 2215000 | 886000 | |
Trucks | 144000 | 0.06 | 2215000 | 132900 | |
Total | 2400000 | 1 | 2215000 | ||
Whenever a lumpsum amount is paid for various purchases and we are provided with the appraised value of those purchases | |||||
then it is necessary to find the relative percentage of the appraised value and allocate the lump sum amount according to that | |||||
percentage to various purchases to find the cost of acquisition of each individual item. | |||||
Part b | |||||
Journal entry | Dr.($) | Cr.($) | |||
Land | 354400 | ||||
Building | 841700 | ||||
Equipment | 886000 | ||||
Trucks | 132900 | ||||
Cash | 2215000 | ||||
Part c | |||||
Under SLM method, annual dep. Exp. = ( Purchase cost - salvage value ) / useful life | |||||
Building = ( 841700 - 86000 ) / 30 = $ 25190 | |||||
Now, here the building is purchased on April 1, therefore, we will depreciate it for 9 months | |||||
25190 * 9/12 = $ 18893 | |||||
Equipment = ( 886000 - 70000 ) * 1/10 * 9 /12 = $ 61200 | |||||
Truck:- | |||||
Under DDB method, salvage value is ignored. | |||||
SLM rate =1/4 = 25% | |||||
DDB rate = 25 * 2 = 50 % | |||||
Dep. Exp. = 132900 * 50 % * 9/12 = $ 49838 | |||||
Journal entry | Dr.($) | Cr.($) | |||
Dep. Exp. - Building | 18893 | ||||
Dep. Exp. -Equipment | 61200 | ||||
Dep. Exp. -Trucks | 49838 | ||||
Acc. Dep. -Building | 18893 | ||||
Acc. Dep. -Equipment | 61200 | ||||
Acc. Dep. -Trucks | 49838 |