In: Accounting
Debbie's Dance Studio is an incorporated business run by Debbie Star. During its first month of operations, the following transactions occurred:
1. Debbie starts the business by investing cash of $7,000 and $1,400 in supplies in exchange for $8,400 in company shares.
2. Debbie's Dance Studio reached an agreement with the local school to provide dance lessons for $1,400 a month, starting next month.
3. Debbie's Dance Studio purchased audio equipment for $2,200, on account.
4. Debbie's Dance Studio billed customers $2,000 for dance lessons, with 80% received in cash and the rest charged on account .
5. Debbie's Dance Studio received a $5,000 loan from her aunt
6. Debbie's Dance Studio paid $300 cash for supplies.
7. Debbie's Dance Studio collected the amount owing from customers billed in #4.
8. Debbie's Dance Studio paid $1,000 cash to pay down the amount owing from #3.
9. Debbie's Dance Studio received $1,400 advance payment from the local school, for dance lessons to be given next month.
10. Debbie's Dance Studio paid $1600 cash to rent studio space for the current and subsequent months.
Using the table provided here, show how each transaction affects the accounting equation.
Debbies Dance Studio |
|||||||||||||
TRANSACTIONS FOR MONTH |
|||||||||||||
Assets |
= |
Liabilities |
+ |
Stock Holder's Equity |
|||||||||
Date |
Cash |
Accounts Receivable |
Equipments |
Prepaid rent |
Supplies |
Acconuts Payable |
Advance Received |
Capital Stock |
Retained earnings |
||||
1 |
7000 |
1400 |
8400 |
||||||||||
Balance |
7000 |
1400 |
8400 |
||||||||||
2 (note1) |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
||||
Balance |
7000 |
1400 |
8400 |
||||||||||
3 |
2200 |
2200 |
|||||||||||
Balance |
7000 |
2200 |
1400 |
2200 |
8400 |
||||||||
4 |
1600 |
400 |
2000 |
||||||||||
Balance |
8600 |
400 |
2200 |
1400 |
2200 |
8400 |
2000 |
||||||
5 |
5000 |
5000 |
|||||||||||
Balance |
13600 |
400 |
2200 |
1400 |
7200 |
8400 |
2000 |
||||||
6 |
-300 |
300 |
- |
||||||||||
Balance |
13300 |
400 |
2200 |
1700 |
7200 |
8400 |
2000 |
||||||
7 |
400 |
-400 |
|||||||||||
Balance |
13700 |
0 |
2200 |
1700 |
7200 |
8400 |
2000 |
||||||
8 |
-1000 |
-1000 |
|||||||||||
Balance |
12700 |
0 |
2200 |
1700 |
6200 |
8400 |
2000 |
||||||
9 |
1400 |
1400 |
|||||||||||
Balance |
14100 |
0 |
2200 |
1700 |
6200 |
1400 |
8400 |
2000 |
|||||
10 |
-1600 |
1467 |
-133 |
||||||||||
Balance |
12500 |
0 |
2200 |
1467 |
1700 |
6200 |
1400 |
8400 |
1867 |
Explanation :
1. Cash will Increase by 7000$ and Supplies will increase by 1400$ - Credit to Common stock as shares are issued in return - $8400
2. No entry, it is just an agreement no transaction has been made
3. Audio equipment will be received - hence asset will increase and it is purchased on credit basis, so credit to Accounts payable
4. Revenue will increase by $2000 , Hence it is shown as increase in retained earnings and cash received = 2000$*80% = $1600, so cash is increased by this amount and remaining $400 will be debited to Accounts receivable
5. $ 5000 Loan received - Cash will increase and Accounts payable or it can be shown separately as loan will also get Increases - Liability
6. $300 Cash will get reduced and $300 value supplies will get Increased
7. Cash will get Increased $400 and Accounts receivable will get reduced by $400
8. Accounts payable $1000 will get reduced and Cash $1000 will get reduced
9. Advance received will be shown as liability until the revenue is earned
10. 1600*1/12 = 133 - for current month, hence shown as expense - retained earnings get reduced
1600*11/12 = 1467$ - advance or prepaid rent - Shown as Asset and will be recognised as expense as and when incurred for subsequent ,months and Cash will get reduced by $1600
(Hope you will, understand this , Please give your valuable feedback)